ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 39.05M | 51.28M | 41.68M | 115.73M | 96.71M | |
Marketable Securities | | | 56.62M | 50.45M | 51.65M | 48.92M | 45.37M | |
Receivables | | | 172.02M | 149.55M | 121.24M | 118.78M | 111.04M | |
Inventories | | | 326.36M | 305.18M | 272.50M | 201.95M | 204.59M | |
Other Current Assets | | | 10.26M | 25.18M | 22.61M | 10.08M | 10.85M | |
Total Current Assets | | | 604.32M | 581.63M | 509.67M | 495.45M | 468.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 293.88M | 293.93M | 286.12M | 274.05M | 261.29M | |
Investments And Advances | | | 22.96M | 24.53M | 29.27M | 23.30M | 16.54M | |
Goodwill | | | N/A | 28.77M | 27.50M | 39.82M | 39.82M | |
Intangibles | | | 95.25M | 68.34M | 70.43M | 148.80M | 148.45M | |
Other Non-Current Assets | | | 25.56M | 28.04M | 16.65M | 19.42M | 11.05M | |
Total Non-Current Assets | | | 437.64M | 443.61M | 429.97M | 505.38M | 477.15M | |
|
TOTAL ASSETS | | | 1.04B | 1.03B | 939.64M | 1.00B | 945.71M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 247.00K | 247.00K | 250.00K | 172.00K | 3.67M | |
Current Portion Of LT Debt. | | | 22.07M | 9.29M | 32.93M | 33.23M | 31.25M | |
Accrued Expenses | | | 4.88M | 64.93M | 49.27M | 57.46M | 53.50M | |
Accounts Payable | | | 92.74M | 104.70M | 116.00M | 95.15M | 75.15M | |
Other Current Liabilities | | | 120.06M | 50.06M | 41.18M | 50.85M | 36.63M | |
Total Current Liabilities | | | 240.01M | 229.23M | 239.62M | 236.87M | 200.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 376.71M | 374.04M | 278.12M | 299.14M | 317.50M | |
Deferred Taxes/Income | | | 7.45M | 9.45M | 9.87M | 15.25M | 14.77M | |
Other Non-Current Liabilities | | | 30.20M | 34.25M | 32.47M | 44.49M | 45.47M | |
Total Non-Current Liabilities | | | 413.34M | 417.68M | 320.45M | 358.87M | 377.74M | |
|
TOTAL LIABILITIES | | | 653.35M | 646.91M | 560.07M | 595.74M | 577.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 421.89M | 414.20M | 403.72M | 440.87M | 415.70M | |
Minority Interest | | | -1.02M | -60.00K | N/A | N/A | N/A | |
Common Shares | | | 12.64M | 12.64M | 12.64M | 12.64M | 12.60M | |
Other Shareholders' Equity | | | -45.92M | -48.51M | -36.79M | -48.42M | -60.55M | |
Shares Outstanding | | | 12.61M | 12.62M | 12.63M | 12.63M | 12.59M | |
Tangible Book Value per Share | | | 23.27 | 22.28 | 22.31 | 17.14 | 14.26 | |
Total Shareholders' Equity | | | 388.62M | 378.33M | 379.57M | 405.09M | 367.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.04B | 1.03B | 939.64M | 1.00B | 945.71M | |
|
Statistics | |
---|
Debt/Equity | | | 0.97 | 0.99 | 0.73 | 0.74 | 0.87 | |
Current Ratio | | | 2.52 | 2.54 | 2.13 | 2.09 | 2.34 | |
Return On Assets (ROA) | | | 3.14% | 2.33% | -4.38% | 3.26% | 1.93% | |
Return On Equity (ROE) | | | 8.43% | 6.31% | -10.83% | 8.06% | 4.96% | |
Return On Invested Capital (ROIC) | | | 5.26% | 3.54% | 4.41% | 3.71% | 4.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.97% | 4.06% | 5.09% | 4.73% | 5.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.90% | 4.72% | 6.07% | 6.90% | 7.35% | |