ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 465.00M | 538.40M | 573.40M | 642.90M | 510.60M | |
Marketable Securities | | | 69.70M | 234.00M | 45.30M | 219.80M | 481.00M | |
Receivables | | | 1.34B | 1.15B | 1.06B | 899.50M | 845.50M | |
Inventories | | | 115.10M | 87.30M | 80.80M | 64.90M | 59.80M | |
Other Current Assets | | | 76.10M | 46.10M | 35.20M | 40.20M | 46.00M | |
Total Current Assets | | | 2.06B | 2.05B | 1.79B | 1.87B | 1.94B | |
|
Non-Current Assets | |
---|
PPE Net | | | 475.50M | 410.20M | 419.40M | 435.40M | 459.00M | |
Investments And Advances | | | 19.60M | 16.70M | 16.70M | 15.40M | 30.10M | |
Goodwill | | | 792.10M | 782.80M | 782.90M | 777.70M | 761.50M | |
Intangibles | | | 21.70M | 5.20M | 3.60M | 2.90M | 3.70M | |
Other Non-Current Assets | | | 87.50M | 87.90M | 36.00M | 46.70M | 55.80M | |
Total Non-Current Assets | | | 1.40B | 1.31B | 1.26B | 1.28B | 1.31B | |
|
TOTAL ASSETS | | | 3.46B | 3.36B | 3.05B | 3.15B | 3.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 59.30M | 313.90M | 54.70M | 54.30M | 46.90M | |
Accrued Expenses | | | 134.80M | 119.80M | 115.40M | 165.80M | 138.70M | |
Accounts Payable | | | 512.70M | 463.40M | 446.40M | 358.80M | 317.60M | |
Other Current Liabilities | | | 813.90M | 688.40M | 701.70M | 551.80M | 668.10M | |
Total Current Liabilities | | | 1.52B | 1.59B | 1.32B | 1.13B | 1.17B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 317.30M | 294.90M | 388.90M | 395.10M | 521.30M | |
Deferred Taxes/Income | | | 21.90M | 16.00M | 10.80M | 4.20M | 2.90M | |
Other Non-Current Liabilities | | | 292.30M | 279.50M | 255.90M | 329.70M | 362.20M | |
Total Non-Current Liabilities | | | 641.90M | 598.80M | 645.90M | 717.20M | 875.70M | |
|
TOTAL LIABILITIES | | | 2.16B | 2.18B | 1.96B | 1.85B | 2.05B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 409.40M | 282.90M | 293.20M | 403.10M | 468.30M | |
Additional Paid In Capital | | | 761.40M | 763.00M | 765.90M | 771.80M | 770.60M | |
Minority Interest | | | 10.40M | 8.40M | -9.70M | -11.80M | -10.70M | |
Common Shares | | | 132.60M | 132.60M | 132.60M | 132.60M | 132.60M | |
Treasury Stock | | | -2.50M | -3.50M | -104.70M | -12.20M | -149.50M | |
Other Shareholders' Equity | | | N/A | -1.90M | 900.00K | 5.50M | -12.70M | |
Shares Outstanding | | | 37.52M | 37.48M | 37.41M | 40.72M | 40.30M | |
Tangible Book Value per Share | | | 12.98 | 10.27 | 8.06 | 12.78 | 11.02 | |
Total Shareholders' Equity | | | 1.30B | 1.17B | 1.09B | 1.30B | 1.21B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.46B | 3.36B | 3.05B | 3.15B | 3.26B | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.25 | 0.36 | 0.30 | 0.43 | |
Current Ratio | | | 1.36 | 1.29 | 1.36 | 1.65 | 1.66 | |
Return On Assets (ROA) | | | 5.18% | 5.41% | 0.92% | 4.11% | 3.05% | |
Return On Equity (ROE) | | | 13.80% | 15.47% | 2.59% | 9.96% | 8.22% | |
Return On Invested Capital (ROIC) | | | 10.83% | 7.70% | 2.78% | 3.45% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.95% | 13.65% | 4.33% | 6.03% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 35.42% | 64.48% | 14.69% | 18.60% | N/A | |