NASDAQ:GAIA - Nasdaq - US36269P1049 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 4.37M | 7.77M | 11.60M | 10.30M | 12.60M | |||
Receivables | 7.37M | 6.30M | 3.00M | 2.70M | 2.00M | |||
Other Current Assets | 2.65M | 2.02M | 2.70M | 2.00M | 1.70M | |||
Total Current Assets | 14.38M | 16.08M | 17.20M | 15.00M | 16.40M | |||
Non-Current Assets | ||||||||
PPE Net | 70.77M | 72.72M | 58.20M | 58.40M | 47.90M | |||
Investments And Advances | 6.80M | 6.37M | 24.20M | 24.90M | 25.60M | |||
Goodwill | 31.94M | 31.94M | 31.90M | 28.90M | 17.30M | |||
Intangibles | 15.75M | 1.69M | 2.30M | 2.80M | 600.00K | |||
Other Non-Current Assets | N/A | 1.47M | 4.60M | 3.70M | 2.30M | |||
Total Non-Current Assets | 125.27M | 114.19M | 121.10M | 118.70M | 93.60M | |||
TOTAL ASSETS | 139.65M | 130.27M | 138.30M | 133.70M | 110.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 900.00K | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 160.00K | 155.00K | N/A | 100.00K | 100.00K | |||
Accrued Expenses | 2.73M | 2.82M | 3.70M | 4.90M | 4.00M | |||
Accounts Payable | 13.57M | 12.04M | 7.40M | 10.00M | 4.80M | |||
Other Current Liabilities | 17.37M | 16.42M | 15.40M | 14.80M | 12.40M | |||
Total Current Liabilities | 33.83M | 31.43M | 27.40M | 29.80M | 21.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.68M | 5.80M | 15.00M | 6.10M | 6.30M | |||
Deferred Taxes/Income | 551.00K | 551.00K | 500.00K | 300.00K | 300.00K | |||
Other Non-Current Liabilities | 5.09M | 5.71M | 6.50M | 7.20M | 8.00M | |||
Total Non-Current Liabilities | 24.62M | 13.34M | 21.90M | 13.70M | 14.50M | |||
TOTAL LIABILITIES | 58.45M | 44.77M | 49.30M | 43.50M | 35.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -89.63M | -85.19M | -75.20M | -72.10M | -75.80M | |||
Additional Paid In Capital | 170.82M | 170.69M | 164.20M | 162.30M | 150.10M | |||
Minority Interest | 13.30M | 1.28M | N/A | N/A | N/A | |||
Common Shares | 3.00K | 3.00K | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 23.40M | 23.15M | 20.80M | 20.50M | 19.20M | |||
Tangible Book Value per Share | 1.43 | 2.24 | 2.63 | 2.85 | 2.93 | |||
Total Shareholders' Equity | 81.20M | 85.50M | 89.00M | 90.20M | 74.20M | |||
TOTAL LIABILITIES AND EQUITY | 139.65M | 130.27M | 138.30M | 133.70M | 110.00M | |||
Statistics | ||||||||
Debt/Equity | 0.07 | 0.07 | 0.18 | 0.07 | 0.08 | |||
Current Ratio | 0.43 | 0.51 | 0.63 | 0.50 | 0.77 | |||
Return On Assets (ROA) | -4.86% | -4.45% | -2.24% | 2.77% | 0.45% | |||
Return On Equity (ROE) | -8.35% | -6.79% | -3.48% | 4.10% | 0.67% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 1.82% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 1.82% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 2.63% | N/A |
All data in USD , ROIC based on taxRate of 0.21