ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 319.50M | 326.29M | 209.10M | 148.96M | 183.46M | |
Receivables | | | 674.10M | 627.78M | 576.82M | 493.99M | 417.87M | |
Inventories | | | 41.00M | 36.05M | 35.08M | 29.10M | 27.61M | |
Other Current Assets | | | 3.60M | 24.19M | 39.59M | 39.43M | 17.50M | |
Total Current Assets | | | 1.04B | 1.01B | 860.58M | 711.47M | 646.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.06B | 883.73M | 756.90M | 678.58M | 658.05M | |
Investments And Advances | | | 96.60M | 73.47M | 81.80M | 109.46M | 83.63M | |
Goodwill | | | N/A | 270.30M | 272.48M | 269.52M | 257.65M | |
Intangibles | | | 295.70M | 20.30M | 20.27M | 20.32M | 19.64M | |
Other Non-Current Assets | | | 144.10M | 138.63M | 58.70M | 48.99M | 35.62M | |
Total Non-Current Assets | | | 1.59B | 1.39B | 1.19B | 1.13B | 1.05B | |
|
TOTAL ASSETS | | | 2.63B | 2.40B | 2.05B | 1.84B | 1.70B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 300.00K | 496.00K | 2.06M | 1.82M | 2.34M | |
Current Portion Of LT Debt. | | | 61.40M | 100.92M | 72.92M | 123.52M | 84.15M | |
Accrued Expenses | | | 43.10M | 347.12M | 263.77M | 247.70M | 46.64M | |
Accounts Payable | | | 533.20M | 97.07M | 110.07M | 111.41M | 80.76M | |
Other Current Liabilities | | | 66.50M | 155.36M | 145.79M | 110.77M | 291.83M | |
Total Current Liabilities | | | 704.50M | 700.97M | 594.61M | 595.22M | 505.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 353.90M | 335.40M | 341.52M | 316.32M | 392.79M | |
Deferred Taxes/Income | | | 9.30M | 8.08M | 1.54M | 1.93M | 3.52M | |
Other Non-Current Liabilities | | | 48.50M | 53.10M | 53.46M | 63.30M | 87.37M | |
Total Non-Current Liabilities | | | 429.10M | 409.21M | 407.79M | 391.92M | 493.26M | |
|
TOTAL LIABILITIES | | | 1.13B | 1.11B | 1.00B | 987.13M | 998.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 596.96M | 383.64M | 316.03M | 209.60M | |
Additional Paid In Capital | | | N/A | 878.07M | 878.07M | 762.50M | 757.34M | |
Minority Interest | | | 17.40M | 12.63M | 11.27M | 10.36M | 9.58M | |
Common Shares | | | N/A | 5.68M | 5.68M | 5.16M | 10.32M | |
Treasury Stock | | | N/A | -98.30M | -139.92M | -149.29M | -158.50M | |
Other Shareholders' Equity | | | 1.50B | -91.85M | -79.14M | -83.19M | -116.69M | |
Shares Outstanding | | | 112.39M | 112.39M | 111.92M | 101.51M | 101.41M | |
Tangible Book Value per Share | | | 10.68 | 8.90 | 6.75 | 5.53 | 4.19 | |
Total Shareholders' Equity | | | 1.50B | 1.29B | 1.05B | 851.20M | 702.07M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.63B | 2.40B | 2.05B | 1.84B | 1.70B | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.26 | 0.33 | 0.37 | 0.56 | |
Current Ratio | | | 1.47 | 1.45 | 1.45 | 1.20 | 1.28 | |
Return On Assets (ROA) | | | 10.42% | 10.62% | 3.61% | 3.87% | -10.22% | |
Return On Equity (ROE) | | | 18.31% | 19.75% | 7.07% | 8.36% | -24.76% | |
Return On Invested Capital (ROIC) | | | 13.86% | 12.57% | 5.46% | 3.60% | 1.61% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.62% | 15.56% | 6.38% | 4.09% | 1.90% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.37% | 19.73% | 8.33% | 5.56% | 2.61% | |