NYSE:FTK - New York Stock Exchange, Inc. - US3433894090 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 5.00M | 5.85M | 12.30M | 11.50M | 38.70M | |||
Receivables | 65.76M | 54.09M | 48.90M | 13.30M | 12.20M | |||
Inventories | 12.74M | 12.84M | 15.70M | 9.50M | 11.80M | |||
Other Current Assets | 2.79M | 3.67M | 4.10M | 8.30M | 3.80M | |||
Total Current Assets | 86.29M | 76.45M | 81.10M | 42.60M | 66.50M | |||
Non-Current Assets | ||||||||
PPE Net | 8.72M | 10.16M | 10.70M | 7.30M | 11.40M | |||
Goodwill | N/A | N/A | N/A | 0.00 | 8.10M | |||
Intangibles | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Assets | 1.80M | 2.09M | 400.00K | 300.00K | 300.00K | |||
Total Non-Current Assets | 74.36M | 81.07M | 83.70M | 7.60M | 19.70M | |||
TOTAL ASSETS | 160.65M | 157.51M | 164.80M | 50.20M | 86.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.43M | 7.49M | 103.40M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 104.00K | 201.00K | 2.10M | 1.50M | 4.10M | |||
Accrued Expenses | 4.54M | 7.08M | 9.30M | 8.30M | 16.40M | |||
Accounts Payable | 37.40M | 31.70M | 33.40M | 7.60M | 5.80M | |||
Other Current Liabilities | 1.27M | 1.31M | 3.20M | 1.40M | 2.60M | |||
Total Current Liabilities | 44.74M | 47.78M | 151.40M | 18.80M | 28.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 60.00K | 2.80M | 3.40M | 1.70M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Liabilities | 6.91M | 7.71M | 8.10M | 7.90M | 8.50M | |||
Total Non-Current Liabilities | 6.91M | 7.77M | 10.80M | 11.30M | 10.10M | |||
TOTAL LIABILITIES | 51.64M | 55.55M | 162.20M | 30.10M | 39.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -320.74M | -326.81M | -351.50M | -309.20M | -278.70M | |||
Additional Paid In Capital | 464.14M | 463.14M | 388.20M | 363.40M | 359.70M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 3.00K | 3.00K | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -34.53M | -34.50M | -34.30M | -34.10M | -33.90M | |||
Other Shareholders' Equity | 133.00K | 127.00K | 200.00K | 100.00K | 0.00 | |||
Shares Outstanding | 29.79M | 29.66M | 13.00M | 12.20M | 12.20M | |||
Tangible Book Value per Share | 3.66 | 3.44 | 0.20 | 1.66 | 3.20 | |||
Total Shareholders' Equity | 109.01M | 101.96M | 2.60M | 20.20M | 47.20M | |||
TOTAL LIABILITIES AND EQUITY | 160.65M | 157.51M | 164.80M | 50.20M | 86.20M | |||
Statistics | ||||||||
Debt/Equity | N/A | 0.07 | 40.85 | 0.17 | 0.04 | |||
Current Ratio | 1.93 | 1.60 | 0.54 | 2.27 | 2.30 | |||
Return On Assets (ROA) | 5.09% | 15.69% | -25.67% | -60.76% | -158.35% | |||
Return On Equity (ROE) | 7.50% | 24.24% | -1626.92% | -150.99% | -289.19% | |||
Return On Invested Capital (ROIC) | 6.36% | 15.59% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.64% | 16.41% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 6.64% | 16.41% | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21