ASSETS | |
---|
Current Assets | |
---|
Cash | | | 340.00 | 500.00 | N/A | 6.62K | 5.53K | |
Cash Equivalents | | | 454.37K | 228.88K | 1.20M | 3.66M | 48.43K | |
Marketable Securities | | | 53.00K | 54.05K | 97.22K | 88.22K | 149.80K | |
Receivables | | | 8.90M | 10.09M | 3.11M | 2.85M | 1.30M | |
Inventories | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Other Current Assets | | | 143.45K | 143.45K | 99.34K | 99.34K | N/A | |
Total Current Assets | | | 9.56M | 10.52M | 4.51M | 6.70M | 1.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 84.78K | 94.81K | 95.60K | 71.91K | 19.54K | |
Investments And Advances | | | 252.91K | 298.30K | 290.80K | 150.00K | 2.19M | |
Goodwill | | | 1.27M | 1.41M | 1.69M | 1.70M | N/A | |
Intangibles | | | 2.21M | 2.54M | 3.01M | 1.81M | 596.32K | |
Other Non-Current Assets | | | 144.60K | 184.24K | 69.47K | 0.00 | N/A | |
Total Non-Current Assets | | | 3.96M | 4.53M | 5.15M | 3.73M | 2.81M | |
|
TOTAL ASSETS | | | 13.51M | 15.05M | 9.66M | 10.43M | 4.31M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 678.05K | 520.28K | 13.68K | 61.72K | 61.65K | |
Accrued Expenses | | | 625.52K | 727.88K | 560.32K | 464.92K | 262.09K | |
Accounts Payable | | | 1.71M | 3.97M | 658.23K | 1.02M | 299.14K | |
Other Current Liabilities | | | 1.99M | 1.79M | 697.16K | 1.82M | 995.36K | |
Total Current Liabilities | | | 5.01M | 7.01M | 1.93M | 3.37M | 1.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 933.56K | 425.53K | 489.56K | 134.46K | 105.04K | |
Other Non-Current Liabilities | | | 285.08K | 256.40K | 277.60K | 299.77K | 82.97K | |
Total Non-Current Liabilities | | | 1.22M | 681.93K | 767.16K | 415.89K | 188.01K | |
|
TOTAL LIABILITIES | | | 6.23M | 7.69M | 2.70M | 3.78M | 1.81M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.24M | 3.31M | 2.91M | 3.10M | 2.46M | |
Additional Paid In Capital | | | 3.67M | 3.67M | 3.67M | 3.21M | N/A | |
Minority Interest | | | N/A | N/A | N/A | -18.33K | N/A | |
Common Shares | | | 383.25K | 383.25K | 383.25K | 341.50K | 50.00K | |
Shares Outstanding | | | 13.16M | 13.33M | 13.33M | 13.33M | 12.91M | |
Tangible Book Value per Share | | | 0.29 | 0.26 | 0.17 | 0.24 | 0.15 | |
Total Shareholders' Equity | | | 7.29M | 7.36M | 6.96M | 6.65M | 2.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.51M | 15.05M | 9.66M | 10.43M | 4.31M | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.06 | 0.07 | 0.02 | 0.04 | |
Current Ratio | | | 1.91 | 1.50 | 2.34 | 1.99 | 0.93 | |
Return On Assets (ROA) | | | -1.54% | 2.95% | 0.61% | 4.66% | 10.89% | |
Return On Equity (ROE) | | | -2.85% | 6.03% | 0.84% | 7.31% | 18.73% | |
Return On Invested Capital (ROIC) | | | N/A | 7.33% | 1.11% | 5.44% | 6.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 7.60% | 1.34% | 11.59% | 6.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 15.48% | 4.96% | N/A | 8.68% | |