NASDAQ:FSV - Nasdaq - CA33767E2024 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 217.68M | 187.62M | 136.22M | 165.66M | 184.30M | |||
Receivables | 927.87M | 851.04M | 656.84M | 558.41M | 426.30M | |||
Inventories | 287.08M | 246.19M | 242.34M | 161.39M | 142.00M | |||
Other Current Assets | 90.13M | 76.15M | 73.48M | 79.20M | 66.70M | |||
Total Current Assets | 1.52B | 1.36B | 1.11B | 964.66M | 819.30M | |||
Non-Current Assets | ||||||||
PPE Net | 495.78M | 422.49M | 372.56M | 297.80M | 279.80M | |||
Goodwill | 1.33B | 1.18B | 886.09M | 843.36M | 703.70M | |||
Intangibles | 741.08M | 628.01M | 368.45M | 382.11M | 378.80M | |||
Other Non-Current Assets | 24.81M | 30.18M | 33.67M | 16.38M | 10.80M | |||
Total Non-Current Assets | 2.59B | 2.26B | 1.67B | 1.54B | 1.38B | |||
TOTAL ASSETS | 4.12B | 3.63B | 2.77B | 2.51B | 2.20B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 41.98M | 37.13M | 35.66M | 57.44M | 56.50M | |||
Accrued Expenses | 401.69M | 371.49M | 325.07M | 328.96M | 283.80M | |||
Accounts Payable | 694.61M | 143.35M | 115.99M | 100.13M | 98.50M | |||
Other Current Liabilities | 224.63M | 218.81M | 160.26M | 131.95M | 105.00M | |||
Total Current Liabilities | 840.91M | 770.77M | 636.99M | 618.47M | 543.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.25B | 1.14B | 698.80M | 595.37M | 533.10M | |||
Deferred Taxes/Income | 93.57M | 53.02M | 51.10M | 42.07M | 41.30M | |||
Other Non-Current Liabilities | 354.87M | 299.86M | 246.74M | 234.26M | 224.90M | |||
Total Non-Current Liabilities | 2.13B | 1.83B | 1.23B | 1.09B | 992.30M | |||
TOTAL LIABILITIES | 2.97B | 2.60B | 1.87B | 1.71B | 1.54B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 145.60M | 77.48M | 17.35M | -67.92M | -171.10M | |||
Additional Paid In Capital | 102.51M | 95.22M | 83.01M | 68.25M | 59.30M | |||
Minority Interest | 427.00M | 332.96M | 233.43M | 219.13M | 193.00M | |||
Common Shares | 906.65M | 855.82M | 813.03M | 797.43M | 770.00M | |||
Other Shareholders' Equity | -6.21M | -4.37M | -5.92M | 1.97M | 2.10M | |||
Shares Outstanding | 45.11M | 44.68M | 44.23M | 44.01M | 43.60M | |||
Tangible Book Value per Share | -20.43 | -17.54 | -7.85 | -9.67 | -9.68 | |||
Total Shareholders' Equity | 1.15B | 1.02B | 907.47M | 799.72M | 660.40M | |||
TOTAL LIABILITIES AND EQUITY | 4.12B | 3.63B | 2.77B | 2.51B | 2.20B | |||
Statistics | ||||||||
Debt/Equity | 1.09 | 1.12 | 0.77 | 0.74 | 0.81 | |||
Current Ratio | 1.81 | 1.77 | 1.74 | 1.56 | 1.51 | |||
Return On Assets (ROA) | 2.63% | 2.77% | 4.36% | 5.39% | 3.97% | |||
Return On Equity (ROE) | 9.42% | 9.80% | 13.34% | 16.91% | 13.22% | |||
Return On Invested Capital (ROIC) | 6.81% | 6.86% | 7.69% | 8.31% | 7.73% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.29% | 7.34% | 8.21% | 9.11% | 8.70% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 22.56% | 22.79% | 22.01% | 31.46% | 33.10% |
All data in USD , ROIC based on taxRate of 0.26