CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -106.78M | -67.88M | -21.67M | |
Depreciation Amortization | | | N/A | 1.65M | 841.74K | |
Change In Working Capital | | | -7.94M | 10.26M | -2.17M | |
Interest Paid | | | N/A | 854.08K | 110.42K | |
Other non cash items | | | 24.45M | 7.20M | 2.10M | |
OPERATING CASH FLOW | | | -87.78M | -48.77M | -20.90M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | -8.62M | -711.73K | |
Other Investing Activity | | | N/A | -345.00M | N/A | |
INVESTING CASH FLOW | | | -8.81M | -8.62M | -711.73K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 26.26M | 48.14M | -2.71M | |
Stock Issued/Repurchased | | | 282.58K | 87.58K | 8.01M | |
Other Financing Activity | | | 95.60M | -624.79K | 0.00 | |
FINANCING CASH FLOW | | | 122.14M | 47.60M | 5.29M | |
|
CHANGE IN CASH | | | 25.55M | -9.79M | -16.32M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -87.78M | -48.77M | -20.90M | |
Capital Expenditure | | | N/A | -8.62M | -711.73K | |
FREE CASH FLOW | | | -96.59M | -57.39M | -21.62M | |