NYSEARCA:FSI - American Stock Exchange - CA33938T1049 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 10.62M | 5.02M | 6.12M | 5.71M | 3.47M | |||
Receivables | 8.07M | 9.84M | 9.45M | 7.13M | 5.89M | |||
Inventories | 9.72M | 11.13M | 14.42M | 9.50M | 8.37M | |||
Other Current Assets | 3.89M | 4.23M | 1.01M | 1.47M | 1.30M | |||
Total Current Assets | 32.31M | 30.23M | 30.99M | 23.81M | 19.04M | |||
Non-Current Assets | ||||||||
PPE Net | 14.74M | 13.29M | 9.88M | 5.15M | 5.63M | |||
Investments And Advances | 5.80M | 6.86M | 5.47M | 5.43M | 4.78M | |||
Goodwill | 2.53M | 2.53M | 2.53M | 2.53M | 2.53M | |||
Intangibles | 2.16M | 2.28M | 2.44M | 2.61M | 2.81M | |||
Other Non-Current Assets | 284.79K | 284.79K | 274.29K | 12.70K | 299.60K | |||
Total Non-Current Assets | 25.52M | 25.24M | 20.59M | 15.74M | 16.05M | |||
TOTAL ASSETS | 57.83M | 55.47M | 51.59M | 39.55M | 35.09M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 1.81M | 2.82M | 2.30M | 2.12M | |||
Current Portion Of LT Debt. | 2.31M | 1.28M | 717.61K | 793.57K | 848.79K | |||
Accrued Expenses | 1.25M | 343.65K | 1.02M | 534.78K | 1.51M | |||
Accounts Payable | 909.91K | 1.98M | 873.90K | 1.28M | 558.11K | |||
Other Current Liabilities | 5.72M | 4.63M | 4.87M | 4.91M | 2.85M | |||
Total Current Liabilities | 10.19M | 10.05M | 10.30M | 9.82M | 7.89M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 7.05M | 6.83M | 5.44M | 1.57M | 3.00M | |||
Deferred Taxes/Income | 260.05K | 260.05K | 500.46K | 310.16K | 233.75K | |||
Other Non-Current Liabilities | N/A | 55.77K | 109.14K | 139.55K | 195.21K | |||
Total Non-Current Liabilities | 10.70M | 10.21M | 8.65M | 4.63M | 5.99M | |||
TOTAL LIABILITIES | 20.88M | 20.27M | 18.95M | 14.45M | 13.88M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 19.16M | 18.05M | 15.90M | 8.88M | 5.43M | |||
Additional Paid In Capital | 18.47M | 17.93M | 17.52M | 16.98M | 16.63M | |||
Minority Interest | 3.38M | 3.07M | 2.61M | 2.60M | 2.56M | |||
Common Shares | 12.45K | 12.44K | 12.43K | 12.36K | 12.26K | |||
Other Shareholders' Equity | -694.87K | -795.15K | -805.80K | -775.73K | -872.12K | |||
Shares Outstanding | 12.45M | 12.44M | 12.43M | 12.36M | 12.26M | |||
Tangible Book Value per Share | 2.59 | 2.44 | 2.23 | 1.62 | 1.29 | |||
Total Shareholders' Equity | 36.95M | 35.20M | 32.63M | 25.10M | 21.21M | |||
TOTAL LIABILITIES AND EQUITY | 57.83M | 55.47M | 51.59M | 39.55M | 35.09M | |||
Statistics | ||||||||
Debt/Equity | 0.19 | 0.25 | 0.25 | 0.15 | 0.24 | |||
Current Ratio | 3.17 | 3.01 | 3.01 | 2.42 | 2.41 | |||
Return On Assets (ROA) | 7.19% | 5.00% | 13.61% | 8.72% | 8.48% | |||
Return On Equity (ROE) | 11.26% | 7.89% | 21.52% | 13.74% | 14.04% | |||
Return On Invested Capital (ROIC) | 9.96% | 5.79% | 13.19% | 14.08% | 11.78% | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.81% | 6.48% | 15.32% | 17.13% | 13.37% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 14.67% | 7.31% | 17.63% | 21.30% | 16.85% |
All data in USD , ROIC based on taxRate of 0.21