ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.34M | N/A | N/A | N/A | |
Cash Equivalents | | | 24.61M | 11.93M | 23.77M | 21.10M | 30.34M | |
Receivables | | | 12.88M | 8.81M | 1.55M | N/A | N/A | |
Inventories | | | 1.06M | 2.16M | 580.00K | N/A | N/A | |
Other Current Assets | | | 3.55M | 2.62M | 830.00K | 1.28M | 1.08M | |
Total Current Assets | | | 44.12M | 26.86M | 26.73M | 22.39M | 31.42M | |
|
Non-Current Assets | |
---|
Other Non-Current Assets | | | 822.00K | 6.00K | 210.00K | 30.00K | 0.00 | |
Total Non-Current Assets | | | 822.00K | 6.00K | 210.00K | 20.00K | 0.00 | |
|
TOTAL ASSETS | | | 44.95M | 26.86M | 26.94M | 22.41M | 31.42M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 3.43M | 3.77M | 2.22M | 880.00K | 780.00K | |
Accounts Payable | | | 3.24M | 3.78M | 2.39M | 780.00K | 1.57M | |
Other Current Liabilities | | | 248.00K | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 6.92M | 7.55M | 4.61M | 1.65M | 2.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 18.21M | 30.00M | 25.00M | 5.00M | 0.00 | |
Other Non-Current Liabilities | | | 25.69M | 933.00K | -100.00K | -10.00K | N/A | |
Total Non-Current Liabilities | | | 43.90M | 30.93M | 24.90M | 4.99M | 0.00 | |
|
TOTAL LIABILITIES | | | 50.82M | 38.49M | 29.51M | 6.64M | 2.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -219.68M | -219.25M | -203.20M | -179.49M | -162.14M | |
Additional Paid In Capital | | | 66.96M | 62.07M | 56.80M | 53.21M | 49.23M | |
Common Shares | | | 145.61M | 144.31M | 142.59M | 140.80M | 140.73M | |
Other Shareholders' Equity | | | 1.24M | 1.24M | 1.24M | 1.24M | 1.24M | |
Shares Outstanding | | | 27.53M | 27.03M | 26.36M | 26.01M | 26.00M | |
Tangible Book Value per Share | | | -0.21 | -0.43 | -0.10 | 0.61 | 1.12 | |
Total Shareholders' Equity | | | -5.87M | -11.62M | -2.57M | 15.77M | 29.07M | |
|
TOTAL LIABILITIES AND EQUITY | | | 44.95M | 26.86M | 26.94M | 22.41M | 31.42M | |
|
Statistics | |
---|
Debt/Equity | | | -3.10 | -2.58 | -9.73 | 0.32 | N/A | |
Current Ratio | | | 6.38 | 3.56 | 5.80 | 13.57 | 13.37 | |
Return On Assets (ROA) | | | -0.97% | -59.73% | -88.01% | -77.42% | -57.64% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -110.02% | -62.30% | |
Return On Invested Capital (ROIC) | | | 4.86% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.78% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.78% | N/A | N/A | N/A | N/A | |