NASDAQ:FRST - Nasdaq - US74167B1098 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -10.82M | -10.11M | 17.74M | 31.02M | 23.29M | |||
Depreciation Amortization | 8.88M | 9.09M | 7.43M | 5.63M | 5.29M | |||
Income Taxes - Deferred | -5.18M | -3.70M | -2.21M | 6.05M | -1.62M | |||
Change In Working Capital | 135.25M | 37.99M | -2.23M | -13.92M | 14.95M | |||
Interest Paid | 106.88M | 91.82M | 20.19M | 20.23M | 27.99M | |||
Taxes Paid | 1.89M | 5.75M | 3.05M | 6.15M | 7.69M | |||
Other non cash items | -3.49M | -4.46M | -7.62M | -1.46M | -12.24M | |||
OPERATING CASH FLOW | 124.64M | 28.82M | 13.11M | 27.32M | 29.66M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.92M | -1.92M | -1.01M | -2.46M | -1.08M | |||
Other Investing Activity | -348.89M | -310.83M | -616.50M | 12.91M | -203.19M | |||
INVESTING CASH FLOW | -350.81M | -312.76M | -617.51M | 10.46M | -204.27M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 17.34M | 16.99M | -22.77M | -26.10M | 40.14M | |||
Stock Issued/Repurchased | 23.96M | 23.83M | 560.00K | 1.51M | 570.00K | |||
Dividend Paid | -9.88M | -9.88M | -9.85M | -9.81M | -9.74M | |||
Other Financing Activity | 178.18M | 252.69M | 184.16M | 330.61M | 307.89M | |||
FINANCING CASH FLOW | 209.59M | 283.63M | 152.10M | 296.21M | 338.87M | |||
CHANGE IN CASH | -16.59M | -306.00K | -452.30M | 333.99M | 164.26M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 124.64M | 28.82M | 13.11M | 27.32M | 29.66M | |||
Capital Expenditure | -1.92M | -1.92M | -1.01M | -2.46M | -1.08M | |||
FREE CASH FLOW | 122.72M | 26.89M | 12.10M | 24.86M | 28.58M |
All data in USD