ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 268.63M | 296.87M | 132.70M | 72.80M | 67.20M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 68.42M | 56.75M | 57.60M | 34.80M | 18.40M | |
Inventories | | | 80.79M | 63.24M | 58.30M | 35.60M | 19.10M | |
Other Current Assets | | | 19.15M | 10.46M | 13.40M | 7.10M | 4.30M | |
Total Current Assets | | | 437.00M | 427.32M | 262.00M | 150.30M | 109.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.07B | 982.78M | 805.80M | 590.50M | 288.90M | |
Investments And Advances | | | 33.45M | 23.53M | 25.40M | 25.90M | 27.90M | |
Other Non-Current Assets | | | 35.20M | 30.79M | 32.20M | 17.80M | 8.50M | |
Total Non-Current Assets | | | 1.14B | 1.04B | 863.40M | 634.10M | 325.30M | |
|
TOTAL ASSETS | | | 1.57B | 1.46B | 1.13B | 784.40M | 434.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.12M | 2.00M | N/A | N/A | N/A | |
Accrued Expenses | | | 56.85M | 49.90M | 33.90M | 16.30M | 16.20M | |
Accounts Payable | | | 39.16M | 36.10M | 55.10M | 42.60M | 16.50M | |
Other Current Liabilities | | | 735.00K | 1.23M | 700.00K | N/A | 500.00K | |
Total Current Liabilities | | | 98.87M | 89.22M | 89.60M | 58.90M | 33.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 418.44M | 419.15M | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 2.21M | 2.59M | 4.20M | 5.70M | 7.10M | |
Total Non-Current Liabilities | | | 420.65M | 421.75M | 4.20M | 5.80M | 7.10M | |
|
TOTAL LIABILITIES | | | 519.52M | 510.97M | 93.80M | 64.70M | 40.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -281.81M | -328.73M | -295.10M | -235.60M | -205.90M | |
Additional Paid In Capital | | | 1.34B | 1.28B | 1.33B | 955.70M | 600.40M | |
Common Shares | | | 49.00K | 48.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -256.00K | -256.00K | -300.00K | -300.00K | -300.00K | |
Other Shareholders' Equity | | | -787.00K | -591.00K | 1.40M | -100.00K | -100.00K | |
Shares Outstanding | | | 48.70M | 48.26M | 48.00M | 43.40M | 40.70M | |
Tangible Book Value per Share | | | 21.67 | 19.76 | 21.49 | 16.59 | 9.69 | |
Total Shareholders' Equity | | | 1.06B | 953.45M | 1.03B | 719.80M | 394.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.57B | 1.46B | 1.13B | 784.40M | 434.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.40 | 0.44 | N/A | N/A | N/A | |
Current Ratio | | | 4.42 | 4.79 | 2.92 | 2.55 | 3.30 | |
Return On Assets (ROA) | | | 2.98% | -2.30% | -5.29% | -3.79% | -0.74% | |
Return On Equity (ROE) | | | 4.45% | -3.53% | -5.77% | -4.13% | -0.81% | |
Return On Invested Capital (ROIC) | | | 2.10% | N/A | N/A | N/A | 2.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.57% | N/A | N/A | N/A | 3.48% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.57% | N/A | N/A | N/A | 3.48% | |