EPA:FREY - Euronext Paris - Matif - FR0010588079 - REIT - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 91.34M | 72.73M | 71.80M | 84.18M | 55.88M | |||
Cash Equivalents | 9.26M | 258.00K | 263.00K | 282.00K | 279.00K | |||
Marketable Securities | 45.68M | 47.81M | 76.69M | 8.23M | 0.00 | |||
Receivables | 24.88M | 57.93M | 35.11M | 52.21M | 58.54M | |||
Inventories | 60.37M | 62.68M | 51.17M | 36.34M | 40.24M | |||
Other Current Assets | 45.53M | 15.20M | 17.55M | 27.13M | 34.20M | |||
Total Current Assets | 277.06M | 256.61M | 252.58M | 208.37M | 189.15M | |||
Non-Current Assets | ||||||||
PPE Net | 29.44M | 29.85M | 25.12M | 21.96M | 13.47M | |||
Investments And Advances | 2.08B | 2.10B | 1.76B | 1.50B | 1.33B | |||
Goodwill | 5.91M | 5.91M | 5.91M | 5.91M | 11.11M | |||
Intangibles | 835.00K | 871.00K | 953.00K | 905.00K | 778.00K | |||
Other Non-Current Assets | 4.41M | 4.35M | 9.56M | 15.78M | 9.14M | |||
Total Non-Current Assets | 2.12B | 2.14B | 1.80B | 1.55B | 1.37B | |||
TOTAL ASSETS | 2.40B | 2.40B | 2.05B | 1.76B | 1.56B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 15.00K | 236.00K | 266.00K | |||
Current Portion Of LT Debt. | 9.29M | 17.71M | 43.12M | 6.19M | 22.13M | |||
Accrued Expenses | 24.40M | 19.96M | 18.59M | 12.02M | 13.18M | |||
Accounts Payable | 9.87M | 15.33M | 10.23M | 5.72M | 9.44M | |||
Other Current Liabilities | 132.11M | 139.81M | 54.49M | 65.62M | 104.35M | |||
Total Current Liabilities | 175.67M | 192.81M | 126.44M | 89.80M | 149.37M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.06B | 986.61M | 764.53M | 599.82M | 549.20M | |||
Deferred Taxes/Income | 30.51M | 27.48M | 22.99M | 28.29M | 12.78M | |||
Other Non-Current Liabilities | 28.67M | 73.75M | 83.51M | 71.26M | 23.03M | |||
Total Non-Current Liabilities | 1.17B | 1.16B | 934.14M | 758.48M | 639.20M | |||
TOTAL LIABILITIES | 1.34B | 1.35B | 1.06B | 848.28M | 788.57M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 46.47M | 18.86M | 129.38M | 65.43M | 2.37M | |||
Additional Paid In Capital | 928.70M | 947.10M | 789.79M | 770.82M | 704.34M | |||
Minority Interest | 47.86M | 69.91M | 63.11M | 59.11M | 54.19M | |||
Common Shares | 80.63M | 80.63M | 70.92M | 70.92M | 61.51M | |||
Other Shareholders' Equity | -103.00K | -49.00K | N/A | N/A | N/A | |||
Shares Outstanding | 31.91M | 31.72M | 28.92M | 28.96M | 25.48M | |||
Tangible Book Value per Share | 32.87 | 32.77 | 34.00 | 31.09 | 29.69 | |||
Total Shareholders' Equity | 1.06B | 1.05B | 990.08M | 907.17M | 768.21M | |||
TOTAL LIABILITIES AND EQUITY | 2.40B | 2.40B | 2.05B | 1.76B | 1.56B | |||
Statistics | ||||||||
Debt/Equity | 1.00 | 0.94 | 0.77 | 0.66 | 0.72 | |||
Current Ratio | 1.58 | 1.33 | 2.00 | 2.32 | 1.27 | |||
Return On Assets (ROA) | 1.20% | 0.79% | 6.31% | 3.73% | 0.15% | |||
Return On Equity (ROE) | 2.72% | 1.80% | 13.07% | 7.21% | 0.31% | |||
Return On Invested Capital (ROIC) | 3.63% | 3.20% | 2.49% | 2.38% | 1.56% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.73% | 3.28% | 2.59% | 2.39% | 1.56% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.74% | 3.29% | 2.60% | 2.40% | 1.58% |
All data in EUR , ROIC based on taxRate of 0.13