ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 516.00K | 706.00K | 1.48M | 2.24M | 2.62M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 3.52M | 3.36M | 3.21M | 2.37M | 2.03M | |
Inventories | | | 2.14M | 2.09M | 2.27M | 1.61M | 1.59M | |
Other Current Assets | | | 262.00K | 256.00K | 142.00K | 134.00K | 225.00K | |
Total Current Assets | | | 6.43M | 6.41M | 7.10M | 6.36M | 6.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.82M | 3.90M | 4.23M | 3.94M | 3.65M | |
Investments And Advances | | | 165.00K | 166.00K | 183.00K | 180.00K | 217.00K | |
Goodwill | | | 3.59M | 3.67M | 3.86M | 1.80M | 2.08M | |
Intangibles | | | 378.00K | 427.00K | 456.00K | 140.00K | 63.00K | |
Other Non-Current Assets | | | 2.29M | 2.51M | 2.13M | 3.14M | 3.44M | |
Total Non-Current Assets | | | 10.24M | 10.67M | 10.86M | 9.20M | 9.45M | |
|
TOTAL ASSETS | | | 16.68M | 17.08M | 17.95M | 15.56M | 15.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.05M | |
Current Portion Of LT Debt. | | | 3.71M | 4.06M | 5.71M | 4.72M | 2.14M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 526.00K | |
Accounts Payable | | | 5.21M | 5.57M | 5.38M | 3.87M | 3.84M | |
Other Current Liabilities | | | 1.34M | 1.06M | 1.09M | 850.00K | 913.00K | |
Total Current Liabilities | | | 10.27M | 10.69M | 12.19M | 9.45M | 8.47M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.67M | 3.84M | 3.79M | 5.38M | 4.48M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 503.00K | 736.00K | 1.23M | 642.00K | 584.00K | |
Total Non-Current Liabilities | | | 4.17M | 4.57M | 5.02M | 6.03M | 5.07M | |
|
TOTAL LIABILITIES | | | 14.44M | 15.26M | 17.20M | 15.47M | 13.54M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.23M | -1.65M | -2.71M | -2.07M | 215.00K | |
Additional Paid In Capital | | | 802.00K | 802.00K | 802.00K | N/A | N/A | |
Common Shares | | | 2.66M | 2.66M | 2.66M | 2.16M | 2.16M | |
Other Shareholders' Equity | | | 3.00K | N/A | -5.00K | -5.00K | N/A | |
Shares Outstanding | | | 5.98M | 5.98M | 5.98M | 4.98M | 4.29M | |
Tangible Book Value per Share | | | -0.29 | -0.38 | -0.60 | -0.37 | 0.05 | |
Total Shareholders' Equity | | | 2.23M | 1.81M | 747.00K | 88.00K | 2.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.68M | 17.08M | 17.95M | 15.56M | 15.91M | |
|
Statistics | |
---|
Debt/Equity | | | 1.64 | 2.11 | 5.07 | 61.18 | 2.33 | |
Current Ratio | | | 0.63 | 0.60 | 0.58 | 0.67 | 0.76 | |
Return On Assets (ROA) | | | 8.39% | 6.34% | -4.38% | -11.89% | -6.49% | |
Return On Equity (ROE) | | | 62.60% | 59.67% | -105.35% | -2102.27% | -43.51% | |
Return On Invested Capital (ROIC) | | | 11.91% | 6.03% | 2.34% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.95% | 6.78% | 3.15% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 39.62% | 24.25% | N/A | N/A | N/A | |