NASDAQ:FORR - Nasdaq - US3465631097 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 62.75M | 72.91M | 103.60M | 115.80M | 90.30M | |||
Marketable Securities | 52.18M | 51.58M | 19.70M | 18.50M | N/A | |||
Receivables | 39.16M | 59.00M | 73.30M | 87.00M | 84.70M | |||
Other Current Assets | 39.77M | 32.51M | 38.60M | 48.30M | 42.20M | |||
Total Current Assets | 193.87M | 216.00M | 235.30M | 269.50M | 217.20M | |||
Non-Current Assets | ||||||||
PPE Net | 42.36M | 59.12M | 73.20M | 93.30M | 96.30M | |||
Investments And Advances | N/A | N/A | 900.00K | 600.00K | N/A | |||
Goodwill | 230.25M | 244.26M | 242.10M | 245.00M | 247.20M | |||
Intangibles | 29.69M | 37.64M | 49.50M | 62.70M | 78.00M | |||
Other Non-Current Assets | 9.10M | 7.16M | 7.40M | 9.10M | 5.50M | |||
Total Non-Current Assets | 311.39M | 348.17M | 373.10M | 410.60M | 427.00M | |||
TOTAL ASSETS | 505.26M | 564.17M | 608.40M | 680.10M | 644.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 12.50M | |||
Accrued Expenses | 43.27M | 57.61M | 67.20M | 75.00M | 55.50M | |||
Accounts Payable | 1.57M | 1.80M | 400.00K | 800.00K | 700.00K | |||
Other Current Liabilities | 153.16M | 180.67M | 201.80M | 236.50M | 201.00M | |||
Total Current Liabilities | 198.00M | 240.08M | 269.40M | 312.30M | 269.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 35.00M | 35.00M | 50.00M | 75.00M | 95.30M | |||
Deferred Taxes/Income | N/A | 8.68M | 14.10M | 21.30M | 21.50M | |||
Other Non-Current Liabilities | 37.92M | 40.15M | 53.30M | 67.50M | 71.90M | |||
Total Non-Current Liabilities | 72.92M | 83.83M | 117.40M | 163.90M | 188.80M | |||
TOTAL LIABILITIES | 270.93M | 323.91M | 386.80M | 476.20M | 458.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 171.50M | 177.68M | 174.60M | 152.80M | 128.00M | |||
Additional Paid In Capital | 289.19M | 278.06M | 261.80M | 246.00M | 230.10M | |||
Common Shares | 251.00K | 247.00K | 200.00K | 200.00K | 200.00K | |||
Treasury Stock | -224.13M | -211.15M | -207.10M | -192.00M | -171.90M | |||
Other Shareholders' Equity | -2.55M | -4.51M | -7.80M | -3.20M | 100.00K | |||
Shares Outstanding | 18.98M | 19.25M | 19.10M | 19.10M | 19.00M | |||
Tangible Book Value per Share | -1.35 | -2.16 | -3.66 | -5.43 | -7.34 | |||
Total Shareholders' Equity | 234.33M | 240.26M | 221.70M | 203.90M | 185.80M | |||
TOTAL LIABILITIES AND EQUITY | 505.26M | 564.17M | 608.40M | 680.10M | 644.20M | |||
Statistics | ||||||||
Debt/Equity | 0.15 | 0.15 | 0.23 | 0.37 | 0.51 | |||
Current Ratio | 0.98 | 0.90 | 0.87 | 0.86 | 0.81 | |||
Return On Assets (ROA) | -1.35% | 0.54% | 3.58% | 3.65% | 1.55% | |||
Return On Equity (ROE) | -2.92% | 1.27% | 9.83% | 12.16% | 5.38% | |||
Return On Invested Capital (ROIC) | 2.67% | 4.88% | 9.79% | 8.36% | 4.64% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.27% | 7.93% | 15.38% | 13.16% | 6.12% |
All data in USD , ROIC based on taxRate of 0.21