NASDAQ:FOCS - Nasdaq - US34417P1003 - Common Stock - Currency: USD
TTM (2023-6-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 58.98M | 125.28M | 24.44M | 49.00M | -12.00M | |||
Depreciation Amortization | 299.19M | 277.12M | 202.47M | 160.30M | 141.40M | |||
Income Taxes - Deferred | -4.58M | 32.24M | -8.57M | 2.60M | 3.60M | |||
Change In Working Capital | -134.10M | -117.24M | -51.88M | -50.70M | -9.70M | |||
Interest Paid | 146.83M | 93.85M | 57.34M | 41.40M | 57.30M | |||
Taxes Paid | 21.69M | 33.21M | 7.78M | 18.90M | 7.80M | |||
Other non cash items | 46.63M | -28.81M | 147.45M | 50.30M | 71.60M | |||
OPERATING CASH FLOW | 266.13M | 288.60M | 313.92M | 211.40M | 194.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -24.06M | -21.02M | -11.02M | -19.30M | -25.50M | |||
Other Investing Activity | -337.64M | -454.16M | -996.29M | -353.60M | -531.00M | |||
INVESTING CASH FLOW | -361.70M | -475.18M | -1.01B | -373.00M | -556.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 123.26M | 125.57M | 893.00M | 228.30M | 439.20M | |||
Stock Issued/Repurchased | 3.80M | 1.16M | 227.99M | 6.90M | 800.00K | |||
Dividend Paid | -10.20M | -22.98M | -32.31M | -22.50M | -20.60M | |||
Other Financing Activity | -105.75M | -86.75M | -149.88M | -50.90M | -25.80M | |||
FINANCING CASH FLOW | 11.11M | 16.99M | 938.80M | 161.80M | 393.60M | |||
Exchange Rate Effect | 447.00K | -1.12M | -577.00K | 500.00K | 100.00K | |||
CHANGE IN CASH | -84.01M | -170.71M | 244.83M | 700.00K | 32.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 266.13M | 288.60M | 313.92M | 211.40M | 194.80M | |||
Capital Expenditure | -24.06M | -21.02M | -11.02M | -19.30M | -25.50M | |||
FREE CASH FLOW | 242.07M | 267.58M | 302.90M | 192.10M | 169.30M |
All data in USD