| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 131.10M | 159.80M | 178.02M | 286.29M | 666.87M | |
| Marketable Securities | | | 65.80M | 70.70M | 51.18M | 47.94M | 48.73M | |
| Receivables | | | 465.70M | 473.40M | 455.32M | 419.31M | 394.40M | |
| Inventories | | | 40.20M | 63.80M | 91.12M | 92.67M | 74.75M | |
| Other Current Assets | | | -200.00K | 100.00K | N/A | N/A | N/A | |
| Total Current Assets | | | 702.60M | 767.80M | 775.64M | 846.20M | 1.18B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 350.50M | 423.00M | 484.70M | 525.77M | 581.82M | |
| Investments And Advances | | | 140.10M | 127.00M | 118.25M | 201.88M | 272.49M | |
| Goodwill | | | 1.39B | 1.38B | 1.38B | 1.38B | 1.38B | |
| Intangibles | | | 166.70M | 190.80M | 315.96M | 458.91M | 494.72M | |
| Other Non-Current Assets | | | 410.40M | 391.00M | 406.99M | 385.28M | 418.77M | |
| Total Non-Current Assets | | | 2.58B | 2.65B | 2.85B | 3.11B | 3.32B | |
| |
| TOTAL ASSETS | | | 3.28B | 3.41B | 3.63B | 3.95B | 4.51B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 96.10M | 259.00M | 198.13M | 228.95M | 291.21M | |
| Accounts Payable | | | 289.40M | 337.70M | 331.18M | 338.79M | 379.32M | |
| Other Current Liabilities | | | 546.30M | 562.90M | 577.27M | 564.50M | 534.79M | |
| Total Current Liabilities | | | 931.80M | 1.16B | 1.11B | 1.13B | 1.21B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 634.60M | 519.10M | 729.98M | 901.34M | 1.19B | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 282.00M | 299.40M | 322.92M | 279.94M | 292.96M | |
| Total Non-Current Liabilities | | | 911.40M | 814.70M | 1.05B | 1.18B | 1.48B | |
| |
| TOTAL LIABILITIES | | | 1.84B | 1.97B | 2.15B | 2.31B | 2.69B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.45B | 1.48B | 1.53B | 1.80B | 1.82B | |
| Minority Interest | | | -5.20M | -3.80M | -5.50M | -4.18M | 559.00K | |
| Common Shares | | | 118.90M | 118.90M | 118.90M | 128.06M | 128.06M | |
| Treasury Stock | | | N/A | N/A | 0.00 | -164.56M | -51.42M | |
| Other Shareholders' Equity | | | -133.90M | -11.60M | -5.64M | -28.76M | -32.65M | |
| Shares Outstanding | | | 118.85M | 118.90M | 118.90M | 119.55M | 125.10M | |
| Tangible Book Value per Share | | | -0.94 | -1.09 | -1.88 | -1.66 | -0.45 | |
| Total Shareholders' Equity | | | 1.44B | 1.44B | 1.47B | 1.64B | 1.82B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.28B | 3.41B | 3.63B | 3.95B | 4.51B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.44 | 0.36 | 0.49 | 0.55 | 0.65 | |
| Current Ratio | | | 0.75 | 0.66 | 0.70 | 0.75 | 0.98 | |
| Return On Assets (ROA) | | | 7.03% | 4.53% | 2.19% | 5.01% | 12.56% | |
| Return On Equity (ROE) | | | 16.04% | 10.73% | 5.38% | 12.06% | 31.08% | |
| Return On Invested Capital (ROIC) | | | 11.89% | 8.33% | 4.30% | 7.78% | 6.44% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.98% | 9.27% | 4.73% | 8.83% | 8.23% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 46.41% | 41.35% | 18.23% | 34.04% | 30.05% | |
