NASDAQ:FNKO - Nasdaq - US3610081057 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 34.66M | 36.45M | 19.20M | 83.60M | 52.30M | |||
Receivables | 119.88M | 130.83M | 167.90M | 187.70M | 131.80M | |||
Inventories | 92.58M | 119.46M | 246.40M | 166.40M | 59.80M | |||
Other Current Assets | 39.94M | 56.13M | 39.70M | 14.90M | 15.50M | |||
Total Current Assets | 287.06M | 342.88M | 473.20M | 452.60M | 259.40M | |||
Non-Current Assets | ||||||||
PPE Net | 131.20M | 152.83M | 173.30M | 112.30M | 114.20M | |||
Goodwill | 133.65M | 133.79M | 131.40M | 126.70M | 125.10M | |||
Intangibles | 151.55M | 167.39M | 181.30M | 189.60M | 205.50M | |||
Other Non-Current Assets | 3.79M | 7.75M | 132.00M | 86.30M | 59.40M | |||
Total Non-Current Assets | 420.19M | 461.77M | 617.90M | 514.90M | 504.20M | |||
TOTAL ASSETS | 707.25M | 804.64M | 1.09B | 967.50M | 763.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 60.00M | 120.50M | 70.00M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 22.51M | 22.07M | 22.00M | 17.40M | 10.80M | |||
Accrued Expenses | 105.36M | 99.46M | 136.20M | 141.20M | 73.20M | |||
Accounts Payable | 63.13M | 52.92M | 67.70M | 57.20M | 29.20M | |||
Other Current Liabilities | 54.79M | 63.88M | 65.50M | 69.20M | 25.50M | |||
Total Current Liabilities | 305.79M | 358.83M | 361.40M | 285.00M | 138.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 100.30M | 130.99M | 153.80M | 155.80M | 180.00M | |||
Deferred Taxes/Income | N/A | 402.00K | 400.00K | 600.00K | 800.00K | |||
Other Non-Current Liabilities | 64.80M | 76.39M | 185.90M | 129.50M | 121.70M | |||
Total Non-Current Liabilities | 168.44M | 213.87M | 361.50M | 360.90M | 382.60M | |||
TOTAL LIABILITIES | 474.24M | 572.70M | 722.90M | 645.90M | 521.30M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -108.78M | -94.06M | 60.00M | 68.10M | 24.40M | |||
Additional Paid In Capital | 343.47M | 326.18M | 310.80M | 252.50M | 216.10M | |||
Minority Interest | 3.33M | 6.10M | 21.50M | 74.90M | 80.20M | |||
Common Shares | 5.00K | 5.00K | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | -1.68M | -180.00K | -2.60M | 1.10M | 1.70M | |||
Shares Outstanding | 54.40M | 52.83M | 50.50M | 50.80M | 49.70M | |||
Tangible Book Value per Share | -0.96 | -1.31 | 1.10 | 0.10 | -1.78 | |||
Total Shareholders' Equity | 233.02M | 231.94M | 368.20M | 321.60M | 242.30M | |||
TOTAL LIABILITIES AND EQUITY | 707.25M | 804.64M | 1.09B | 967.50M | 763.60M | |||
Statistics | ||||||||
Debt/Equity | 0.69 | 1.08 | 0.61 | 0.48 | 0.74 | |||
Current Ratio | 0.94 | 0.96 | 1.31 | 1.59 | 1.87 | |||
Return On Assets (ROA) | -2.08% | -19.15% | -0.73% | 4.54% | 0.52% | |||
Return On Equity (ROE) | -6.32% | -66.43% | -2.17% | 13.65% | 1.65% | |||
Return On Invested Capital (ROIC) | 2.22% | N/A | N/A | 11.05% | 2.97% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.40% | N/A | N/A | 12.60% | 3.24% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.25% | N/A | N/A | 26.70% | 7.67% |
All data in USD , ROIC based on taxRate of 0.21