US31788K1088 - Common Stock
MRQ (2024-8-31) | 2024 (2024-2-29) | 2023 (2023-2-28) | 2022 (2022-2-28) | 2021 (2021-2-28) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 810.28K | 1.52M | 9.24M | 460.00K | 850.00K | |||
Receivables | 21.50M | 9.16M | 3.89M | 6.41M | 5.61M | |||
Inventories | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Other Current Assets | 7.64M | 8.05M | 4.14M | 3.33M | 640.00K | |||
Total Current Assets | 29.95M | 18.72M | 17.27M | 10.21M | 7.10M | |||
Non-Current Assets | ||||||||
PPE Net | 220.02K | 59.44K | 210.00K | 30.00K | 80.00K | |||
Intangibles | 20.45K | 30.46K | 70.00K | 130.00K | 160.00K | |||
Total Non-Current Assets | 240.48K | 89.89K | 280.00K | 160.00K | 240.00K | |||
TOTAL ASSETS | 30.19M | 18.81M | 17.55M | 10.37M | 7.34M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.02M | N/A | 730.00K | 0.00 | 540.00K | |||
Accrued Expenses | 2.38M | 1.60M | 1.22M | 1.69M | 1.09M | |||
Accounts Payable | 15.23M | 5.15M | 30.00K | 3.59M | 2.47M | |||
Other Current Liabilities | 1.60M | N/A | 60.00K | N/A | 0.00 | |||
Total Current Liabilities | 20.24M | 6.75M | 2.04M | 5.28M | 4.11M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 2.53M | 0.00 | 1.11M | |||
Other Non-Current Liabilities | 70.96K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Total Non-Current Liabilities | 25.50K | -43.22K | 2.55M | 10.00K | 1.12M | |||
TOTAL LIABILITIES | 20.27M | 6.71M | 4.59M | 5.29M | 5.23M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -31.79M | -28.45M | -24.69M | -17.15M | -12.21M | |||
Additional Paid In Capital | 42.32M | 41.33M | 38.04M | 22.09M | 14.17M | |||
Minority Interest | -45.46K | -43.21K | 10.00K | 10.00K | 10.00K | |||
Common Shares | 5.27K | 5.25K | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | -607.15K | -782.36K | -390.00K | 140.00K | 140.00K | |||
Shares Outstanding | 52.71M | 52.55M | 49.43M | 42.63M | 38.90M | |||
Tangible Book Value per Share | 0.19 | 0.23 | 0.26 | 0.12 | 0.05 | |||
Total Shareholders' Equity | 9.92M | 12.10M | 12.96M | 5.08M | 2.11M | |||
TOTAL LIABILITIES AND EQUITY | 30.19M | 18.81M | 17.55M | 10.37M | 7.34M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | 0.20 | N/A | 0.53 | |||
Current Ratio | 1.48 | 2.77 | 8.47 | 1.93 | 1.73 | |||
Return On Assets (ROA) | -18.89% | -19.97% | -42.96% | -47.64% | -59.67% | |||
Return On Equity (ROE) | -57.46% | -31.04% | -58.18% | -97.24% | -207.58% |
All data in USD , ROIC based on taxRate of 0.21