ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.36M | 564.10K | 2.37M | 5.46M | 10.36M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 10.36M | |
Marketable Securities | | | 21.42M | 23.70M | 21.98M | 22.81M | 20.67M | |
Receivables | | | 795.20K | 879.90K | 328.50K | 169.20K | 136.70K | |
Other Current Assets | | | 52.80K | 80.90K | 261.90K | 81.80K | 140.60K | |
Total Current Assets | | | 23.64M | 25.22M | 24.94M | 28.52M | 31.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.17M | 6.18M | 6.62M | 13.16M | 13.26M | |
Investments And Advances | | | 6.53M | 4.11M | 3.07M | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 37.77M | 30.06M | 28.75M | 13.16M | 13.26M | |
|
TOTAL ASSETS | | | 61.41M | 55.28M | 53.69M | 41.68M | 44.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 262.20K | 263.60K | 242.60K | 300.60K | 518.20K | |
Other Current Liabilities | | | 7.11M | 6.20M | 6.68M | 550.40K | 777.70K | |
Total Current Liabilities | | | 7.37M | 6.46M | 6.93M | 851.00K | 1.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | 3.67M | 3.27M | 3.78M | |
Other Non-Current Liabilities | | | 455.20K | 455.20K | 406.10K | 357.70K | 352.20K | |
Total Non-Current Liabilities | | | 455.20K | 455.20K | 4.07M | 3.53M | 4.04M | |
|
TOTAL LIABILITIES | | | 7.83M | 6.92M | 11.00M | 4.38M | 5.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.44M | -12.20M | -13.44M | -18.81M | -14.48M | |
Additional Paid In Capital | | | 14.97M | 14.53M | 14.53M | 14.50M | 13.99M | |
Minority Interest | | | N/A | N/A | 0.00 | -93.30K | -92.00K | |
Common Shares | | | 46.04M | 46.04M | 41.60M | 41.60M | 39.72M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 240.93M | 240.93M | 176.52M | 176.52M | 166.32M | |
Tangible Book Value per Share | | | 0.22 | 0.20 | 0.24 | 0.21 | 0.24 | |
Total Shareholders' Equity | | | 53.58M | 48.36M | 42.69M | 37.30M | 39.23M | |
|
TOTAL LIABILITIES AND EQUITY | | | 61.41M | 55.28M | 53.69M | 41.68M | 44.57M | |
|
Statistics | |
---|
Current Ratio | | | 3.21 | 3.90 | 3.60 | 33.52 | 24.15 | |
Return On Assets (ROA) | | | 9.44% | 2.23% | 10.00% | -10.39% | 39.04% | |
Return On Equity (ROE) | | | 10.82% | 2.55% | 12.58% | -11.61% | 44.36% | |