| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 36.26M | 37.27M | 43.83M | 24.03M | |
| Cash Equivalents | | | 1.07B | 1.03B | 1.03B | 323.10M | 353.33M | |
| Marketable Securities | | | 45.53M | 33.00M | 26.11M | 45.74M | 39.46M | |
| Receivables | | | 97.24M | 115.20M | 170.03M | 93.25M | 77.46M | |
| Inventories | | | 51.26M | 50.44M | 62.66M | 39.04M | 26.38M | |
| Other Current Assets | | | 17.34M | 18.69M | 15.97M | 15.04M | 13.21M | |
| Total Current Assets | | | 1.28B | 1.29B | 1.35B | 560.01M | 533.87M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.86B | 1.90B | 1.89B | 1.94B | 2.05B | |
| Investments And Advances | | | 119.48M | 111.26M | 111.22M | 88.69M | 109.56M | |
| Intangibles | | | 32.05M | 27.24M | 22.86M | 23.89M | 28.21M | |
| Other Non-Current Assets | | | 14.48M | 11.20M | 26.46M | 15.12M | 3.89M | |
| Total Non-Current Assets | | | 2.05B | 2.07B | 2.06B | 2.07B | 2.20B | |
| |
| TOTAL ASSETS | | | 3.33B | 3.36B | 3.41B | 2.63B | 2.73B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 69.12M | 55.34M | 56.27M | 57.43M | 184.84M | |
| Accrued Expenses | | | 3.22M | 42.85M | 43.06M | 37.12M | 33.03M | |
| Accounts Payable | | | 117.89M | 54.50M | 60.36M | 36.09M | 30.30M | |
| Other Current Liabilities | | | 175.19M | 294.88M | 541.99M | 88.72M | 23.58M | |
| Total Current Liabilities | | | 365.42M | 447.57M | 701.68M | 219.37M | 271.75M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.04B | 1.07B | 1.12B | 1.16B | 1.59B | |
| Deferred Taxes/Income | | | 128.76M | 131.20M | 143.55M | 147.49M | 152.55M | |
| Other Non-Current Liabilities | | | 1.23B | 1.10B | 801.96M | 465.89M | 77.15M | |
| Total Non-Current Liabilities | | | 2.40B | 2.30B | 2.06B | 1.78B | 1.82B | |
| |
| TOTAL LIABILITIES | | | 2.77B | 2.75B | 2.76B | 1.99B | 2.09B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 484.45M | 541.69M | 562.63M | 575.87M | 596.61M | |
| Additional Paid In Capital | | | 38.00K | 38.00K | 38.00K | 38.00K | 38.00K | |
| Minority Interest | | | 240.00K | 788.00K | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 60.27M | 60.27M | 60.27M | 60.27M | 60.27M | |
| Other Shareholders' Equity | | | 15.96M | 10.63M | 20.68M | 3.50M | -17.88M | |
| Shares Outstanding | | | 70.26M | 70.26M | 70.26M | 70.26M | 70.26M | |
| Tangible Book Value per Share | | | 7.52 | 8.33 | 8.83 | 8.76 | 8.69 | |
| Total Shareholders' Equity | | | 560.72M | 612.63M | 643.62M | 639.67M | 639.04M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.33B | 3.36B | 3.41B | 2.63B | 2.73B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.86 | 1.75 | 1.73 | 1.82 | 2.49 | |
| Current Ratio | | | 3.51 | 2.87 | 1.92 | 2.55 | 1.96 | |
| Return On Assets (ROA) | | | 2.52% | 2.31% | 2.46% | 2.87% | 2.68% | |
| Return On Equity (ROE) | | | 14.99% | 12.64% | 13.01% | 11.81% | 11.46% | |
| Return On Invested Capital (ROIC) | | | 2.95% | 3.17% | 4.69% | 4.46% | 4.23% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.73% | 5.01% | 7.70% | 5.27% | 5.03% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.81% | 5.08% | 7.81% | 5.33% | 5.10% | |
