ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.79M | 5.71M | 8.61M | 4.95M | 8.35M | |
Receivables | | | 9.77B | 8.12B | 6.04B | 6.17B | 4.65B | |
Other Current Assets | | | N/A | 7.36M | 9.98M | 7.69M | 6.46M | |
Total Current Assets | | | 9.78B | 8.13B | 6.06B | 6.18B | 4.66B | |
|
Non-Current Assets | |
---|
PPE Net | | | 72.89M | 72.43M | 77.08M | 39.61M | 40.74M | |
Investments And Advances | | | 6.35B | 5.53B | 4.90B | 4.51B | 3.88B | |
Goodwill | | | N/A | 502.00K | 502.00K | 502.00K | 502.00K | |
Intangibles | | | 2.42M | 2.18M | 1.47M | 1.84M | 724.00K | |
Other Non-Current Assets | | | 352.78M | 180.78M | 71.94M | 95.49M | 24.41M | |
Total Non-Current Assets | | | 6.78B | 5.78B | 5.05B | 4.64B | 3.94B | |
|
TOTAL ASSETS | | | 16.56B | 13.92B | 11.10B | 10.82B | 8.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.73B | 1.97B | 1.63B | 1.85B | 1.36B | |
Current Portion Of LT Debt. | | | N/A | 6.17M | 5.30M | N/A | N/A | |
Accrued Expenses | | | 43.37M | 64.39M | 87.95M | 131.77M | 116.70M | |
Accounts Payable | | | 9.18B | 7.91B | 5.69B | 6.11B | 4.44B | |
Other Current Liabilities | | | 3.40B | 3.07B | 2.96B | 2.13B | 2.01B | |
Total Current Liabilities | | | 15.36B | 13.02B | 10.38B | 10.23B | 7.92B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 53.08M | 46.87M | 48.80M | 16.18M | 14.66M | |
Deferred Taxes/Income | | | 2.15M | 2.51M | 2.37M | 2.43M | 1.14M | |
Other Non-Current Liabilities | | | 509.11M | 261.86M | 68.04M | 62.14M | 77.13M | |
Total Non-Current Liabilities | | | 564.34M | 311.24M | 119.22M | 80.75M | 92.92M | |
|
TOTAL LIABILITIES | | | 15.92B | 13.33B | 10.50B | 10.32B | 8.02B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 520.88M | 490.08M | 517.67M | 430.43M | 463.16M | |
Additional Paid In Capital | | | -17.51M | 556.00K | 2.37M | 56.33M | 117.05M | |
Common Shares | | | 159.85M | 162.87M | 162.87M | 4.65M | 4.65M | |
Treasury Stock | | | -55.88M | -88.01M | -103.54M | N/A | N/A | |
Other Shareholders' Equity | | | 24.55M | 18.07M | 24.90M | 15.51M | 6.08M | |
Shares Outstanding | | | 43.20M | 43.11M | 42.83M | 43.04M | 44.70M | |
Tangible Book Value per Share | | | 14.70 | 13.53 | 14.11 | 11.75 | 13.17 | |
Total Shareholders' Equity | | | 637.61M | 585.84M | 606.32M | 508.17M | 589.94M | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.56B | 13.92B | 11.10B | 10.82B | 8.61B | |
|
Statistics | |
---|
Debt/Equity | | | 4.37 | 3.44 | 2.77 | 3.68 | 2.33 | |
Current Ratio | | | 0.64 | 0.62 | 0.58 | 0.60 | 0.59 | |
Return On Assets (ROA) | | | 0.75% | 0.26% | 1.14% | 1.06% | 5.40% | |
Return On Equity (ROE) | | | 19.42% | 6.17% | 20.92% | 22.62% | 78.74% | |
Return On Invested Capital (ROIC) | | | 3.33% | 1.51% | 5.96% | 4.99% | 22.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.33% | 1.51% | 5.98% | 5.00% | 23.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.33% | 1.51% | 5.99% | 5.00% | 23.10% | |