NASDAQ:FLNT - Nasdaq - US34380C2017 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 6.59M | 15.80M | 25.55M | 34.47M | 21.09M | |||
Receivables | 52.63M | 56.53M | 63.16M | 70.23M | 62.67M | |||
Other Current Assets | 7.06M | 6.07M | 3.51M | 2.50M | 2.44M | |||
Total Current Assets | 66.28M | 78.41M | 92.22M | 107.20M | 86.19M | |||
Non-Current Assets | ||||||||
PPE Net | 2.38M | 3.99M | 6.17M | 8.26M | 10.48M | |||
Goodwill | 0.00 | 1.26M | 55.11M | 165.09M | 165.09M | |||
Intangibles | 22.67M | 26.81M | 28.75M | 35.75M | 45.42M | |||
Other Non-Current Assets | 4.62M | 1.41M | 1.73M | 1.89M | 3.04M | |||
Total Non-Current Assets | 29.66M | 33.46M | 91.75M | 210.98M | 224.03M | |||
TOTAL ASSETS | 95.94M | 111.87M | 183.97M | 318.18M | 310.22M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 32.58M | 5.00M | 5.00M | 5.00M | 7.29M | |||
Accrued Expenses | 29.50M | 32.83M | 38.02M | 36.16M | 33.86M | |||
Accounts Payable | 7.90M | 10.95M | 6.19M | 16.13M | 7.69M | |||
Other Current Liabilities | 428.00K | 430.00K | 1.01M | 651.00K | 1.37M | |||
Total Current Liabilities | 70.41M | 49.21M | 50.22M | 57.94M | 50.22M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.36M | 25.49M | 35.59M | 40.33M | 33.28M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 199.00K | 2.76M | 4.20M | 6.50M | 9.84M | |||
Total Non-Current Liabilities | 5.56M | 28.25M | 39.80M | 46.83M | 43.12M | |||
TOTAL LIABILITIES | 75.97M | 77.46M | 90.01M | 104.77M | 93.33M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -407.37M | -381.52M | -318.30M | -194.97M | -184.91M | |||
Additional Paid In Capital | 438.70M | 427.29M | 423.38M | 419.06M | 411.75M | |||
Common Shares | 46.00K | 43.00K | 42.00K | 42.00K | 40.00K | |||
Treasury Stock | -11.41M | -11.41M | -11.17M | -10.72M | -10.00M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 16.88M | 13.55M | 13.35M | 13.16M | 12.72M | |||
Tangible Book Value per Share | -0.16 | 0.47 | 0.76 | 0.96 | 0.50 | |||
Total Shareholders' Equity | 19.98M | 34.40M | 93.95M | 213.41M | 216.88M | |||
TOTAL LIABILITIES AND EQUITY | 95.94M | 111.87M | 183.97M | 318.18M | 310.22M | |||
Statistics | ||||||||
Debt/Equity | 0.27 | 0.74 | 0.38 | 0.19 | 0.15 | |||
Current Ratio | 0.94 | 1.59 | 1.84 | 1.85 | 1.72 | |||
Return On Assets (ROA) | -28.92% | -56.51% | -67.04% | -3.16% | 0.71% | |||
Return On Equity (ROE) | -138.88% | -183.75% | -131.27% | -4.71% | 1.02% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 2.79% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 3.04% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | 25.57% |
All data in USD , ROIC based on taxRate of 0.21