NASDAQ:FLL - Nasdaq - US3596781092 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 25.94M | 36.16M | 56.60M | 88.70M | 37.70M | |||
Receivables | 5.85M | 5.33M | 4.10M | 4.70M | 4.90M | |||
Inventories | 2.31M | 1.84M | 1.50M | 1.70M | 1.50M | |||
Other Current Assets | 14.11M | 41.31M | 140.80M | 180.30M | 2.50M | |||
Total Current Assets | 48.20M | 84.64M | 202.90M | 275.40M | 46.60M | |||
Non-Current Assets | ||||||||
PPE Net | 508.15M | 504.93M | 358.60M | 165.40M | 133.10M | |||
Goodwill | 19.48M | 21.29M | 21.30M | 21.30M | 21.30M | |||
Intangibles | 92.20M | 76.27M | 10.90M | 10.90M | 11.00M | |||
Other Non-Current Assets | 687.00K | 1.33M | 1.60M | 900.00K | 700.00K | |||
Total Non-Current Assets | 620.52M | 603.82M | 392.40M | 198.40M | 166.00M | |||
TOTAL ASSETS | 668.72M | 688.46M | 595.30M | 473.80M | 212.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.90M | 1.69M | 1.60M | 500.00K | 900.00K | |||
Accrued Expenses | 37.61M | 33.82M | 25.90M | 25.40M | 13.00M | |||
Accounts Payable | 9.45M | 12.79M | 4.60M | 8.40M | 4.20M | |||
Other Current Liabilities | 6.44M | 30.25M | 33.60M | 3.70M | 6.10M | |||
Total Current Liabilities | 55.40M | 78.55M | 65.70M | 38.10M | 24.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 468.63M | 467.86M | 406.60M | 304.40M | 110.10M | |||
Deferred Taxes/Income | 1.90M | 1.68M | 1.00M | 1.10M | 600.00K | |||
Other Non-Current Liabilities | 90.97M | 62.52M | 22.30M | 17.60M | 20.90M | |||
Total Non-Current Liabilities | 561.50M | 532.06M | 429.80M | 323.00M | 131.60M | |||
TOTAL LIABILITIES | 616.90M | 610.61M | 495.50M | 361.10M | 155.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -62.99M | -34.62M | -9.70M | 5.10M | -6.60M | |||
Additional Paid In Capital | 114.80M | 113.33M | 110.60M | 108.90M | 64.80M | |||
Common Shares | 4.00K | 4.00K | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | 0.00 | -869.00K | -1.10M | -1.30M | -1.50M | |||
Shares Outstanding | 35.45M | 34.59M | 34.40M | 34.20M | 27.10M | |||
Tangible Book Value per Share | -1.69 | -0.57 | 1.97 | 2.35 | 0.90 | |||
Total Shareholders' Equity | 51.82M | 77.85M | 99.80M | 112.70M | 56.70M | |||
TOTAL LIABILITIES AND EQUITY | 668.72M | 688.46M | 595.30M | 473.80M | 212.60M | |||
Statistics | ||||||||
Debt/Equity | 9.04 | 6.01 | 4.07 | 2.70 | 1.94 | |||
Current Ratio | 0.87 | 1.08 | 3.09 | 7.23 | 1.92 | |||
Return On Assets (ROA) | -6.11% | -3.62% | -2.49% | 2.47% | 0.05% | |||
Return On Equity (ROE) | -78.84% | -31.99% | -14.83% | 10.38% | 0.18% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 1.91% | 6.93% | 4.70% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 2.14% | 8.70% | 5.88% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 2.29% | 9.59% | 7.48% |
All data in USD , ROIC based on taxRate of 0.21