ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 51.25M | 164.96M | 87.94M | 100.82M | |
Cash Equivalents | | | 338.02M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 85.24M | 128.93M | 105.80M | 164.88M | 135.74M | |
Receivables | | | 76.60M | 81.00M | 75.42M | 84.05M | 109.20M | |
Inventories | | | 240.01M | 183.25M | 153.06M | 147.08M | 158.72M | |
Other Current Assets | | | 39.30M | 45.52M | 39.08M | 34.24M | 24.80M | |
Total Current Assets | | | 779.17M | 489.95M | 538.32M | 518.18M | 529.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 889.65M | 828.07M | 783.01M | 731.22M | 659.63M | |
Investments And Advances | | | 30.48M | 42.91M | 59.48M | 37.04M | 47.59M | |
Goodwill | | | 299.79M | 216.73M | 176.41M | 173.46M | 54.56M | |
Intangibles | | | 206.62M | 168.25M | 164.22M | 195.25M | 63.72M | |
Other Non-Current Assets | | | 27.08M | 19.28M | 14.42M | 13.60M | 10.91M | |
Total Non-Current Assets | | | 1.45B | 1.28B | 1.20B | 1.15B | 837.31M | |
|
TOTAL ASSETS | | | 2.23B | 1.77B | 1.74B | 1.67B | 1.37B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 105.83M | 96.49M | 89.86M | 82.85M | 76.07M | |
Accrued Expenses | | | N/A | 70.00M | 70.45M | 58.41M | 46.66M | |
Accounts Payable | | | 94.23M | 85.25M | 79.61M | 75.32M | 72.72M | |
Other Current Liabilities | | | 513.43M | 149.28M | 126.36M | 139.72M | 99.02M | |
Total Current Liabilities | | | 713.49M | 401.02M | 366.29M | 356.30M | 294.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 421.25M | 384.35M | 367.95M | 342.38M | 296.63M | |
Deferred Taxes/Income | | | 51.33M | 37.70M | 37.65M | 48.08M | 17.60M | |
Other Non-Current Liabilities | | | 49.63M | 86.03M | 91.20M | 86.09M | 31.22M | |
Total Non-Current Liabilities | | | 535.80M | 560.16M | 549.76M | 533.72M | 349.49M | |
|
TOTAL LIABILITIES | | | 1.25B | 961.18M | 916.05M | 890.01M | 643.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 899.51M | 691.75M | 714.75M | 678.35M | 620.87M | |
Minority Interest | | | 13.60M | 52.08M | 52.96M | 57.16M | 4.04M | |
Common Shares | | | 84.00M | 84.00M | 84.00M | 84.00M | 84.00M | |
Other Shareholders' Equity | | | N/A | 30.12M | 24.00M | 20.09M | 20.70M | |
Shares Outstanding | | | 83.99M | 84.00M | 84.00M | 83.99M | 83.99M | |
Tangible Book Value per Share | | | 5.68 | 4.99 | 5.70 | 4.89 | 7.20 | |
Total Shareholders' Equity | | | 983.51M | 804.22M | 819.83M | 779.20M | 722.61M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.23B | 1.77B | 1.74B | 1.67B | 1.37B | |
|
Statistics | |
---|
Debt/Equity | | | 0.43 | 0.48 | 0.45 | 0.44 | 0.41 | |
Current Ratio | | | 1.09 | 1.22 | 1.47 | 1.45 | 1.80 | |
Return On Assets (ROA) | | | 6.37% | 5.87% | 7.88% | 6.97% | 12.60% | |
Return On Equity (ROE) | | | 14.46% | 12.89% | 16.69% | 14.94% | 23.83% | |
Return On Invested Capital (ROIC) | | | 10.62% | 7.89% | 11.15% | 9.35% | 16.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.73% | 8.71% | 12.09% | 10.70% | 18.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 27.37% | 12.66% | 16.54% | 15.76% | 21.10% | |