NYSE:FI - New York Stock Exchange, Inc. - US3377381088 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.24B | 1.20B | 902.00M | 835.00M | 906.00M | |||
Receivables | 3.73B | 3.58B | 3.58B | 2.86B | 2.48B | |||
Other Current Assets | 18.52B | 28.27B | 23.06B | 15.18B | 12.83B | |||
Total Current Assets | 23.48B | 34.81B | 27.54B | 18.87B | 16.22B | |||
Non-Current Assets | ||||||||
PPE Net | 2.37B | 2.79B | 2.54B | 2.32B | 2.13B | |||
Investments And Advances | 1.51B | 2.42B | 2.54B | 2.56B | 2.76B | |||
Goodwill | 36.58B | 37.20B | 36.81B | 36.43B | 36.32B | |||
Intangibles | 9.94B | 11.21B | 12.41B | 14.01B | 15.36B | |||
Other Non-Current Assets | 2.30B | 735.00M | 1.11B | 1.25B | 1.14B | |||
Total Non-Current Assets | 53.70B | 56.08B | 56.33B | 57.38B | 58.40B | |||
TOTAL ASSETS | 77.18B | 90.89B | 83.87B | 76.25B | 74.62B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 442.00M | 198.00M | 240.00M | 144.00M | |||
Current Portion Of LT Debt. | 1.11B | 313.00M | 270.00M | 268.00M | 240.00M | |||
Accrued Expenses | 15.43B | 30.45B | 23.41B | 15.67B | 13.44B | |||
Accounts Payable | 4.80B | 4.80B | 652.00M | 593.00M | 437.00M | |||
Other Current Liabilities | 819.00M | 1.90B | 1.93B | 1.52B | 1.38B | |||
Total Current Liabilities | 22.16B | 33.55B | 26.46B | 18.30B | 15.64B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 23.73B | 22.36B | 20.95B | 20.73B | 20.30B | |||
Deferred Taxes/Income | 2.48B | 3.08B | 3.60B | 4.17B | 4.39B | |||
Other Non-Current Liabilities | 1.13B | 1.23B | 1.17B | 1.10B | 964.00M | |||
Total Non-Current Liabilities | 27.95B | 27.48B | 26.58B | 27.00B | 26.65B | |||
TOTAL LIABILITIES | 50.11B | 61.03B | 53.04B | 45.30B | 42.29B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 20.44B | 17.38B | 14.85B | 13.44B | |||
Additional Paid In Capital | N/A | 23.10B | 23.01B | 22.98B | 23.64B | |||
Minority Interest | 618.00M | 812.00M | 860.00M | 998.00M | 999.00M | |||
Common Shares | N/A | 8.00M | 8.00M | 8.00M | 8.00M | |||
Treasury Stock | N/A | -12.91B | -8.38B | -6.14B | -4.38B | |||
Other Shareholders' Equity | 27.07B | -783.00M | -1.19B | -745.00M | -387.00M | |||
Shares Outstanding | 568.92M | 594.00M | 630.00M | 650.00M | 669.10M | |||
Tangible Book Value per Share | -34.20 | -31.24 | -29.20 | -29.98 | -28.92 | |||
Total Shareholders' Equity | 27.07B | 29.86B | 30.83B | 30.95B | 32.33B | |||
TOTAL LIABILITIES AND EQUITY | 77.18B | 90.89B | 83.87B | 76.25B | 74.62B | |||
Statistics | ||||||||
Debt/Equity | 0.88 | 0.76 | 0.69 | 0.68 | 0.63 | |||
Current Ratio | 1.06 | 1.04 | 1.04 | 1.03 | 1.04 | |||
Return On Assets (ROA) | 4.06% | 3.38% | 3.02% | 1.75% | 1.28% | |||
Return On Equity (ROE) | 11.57% | 10.28% | 8.21% | 4.31% | 2.96% | |||
Return On Invested Capital (ROIC) | 8.89% | 6.98% | 5.34% | 3.29% | 2.13% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.10% | 7.13% | 5.43% | 3.34% | 2.16% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 67.40% | 49.42% | 41.16% | 27.71% | 19.24% |
All data in USD , ROIC based on taxRate of 0.17