ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.58M | 372.20K | 29.80K | 56.10K | 2.60M | |
Receivables | | | 159.80K | 16.40K | 2.50K | 7.90K | 128.80K | |
Inventories | | | N/A | N/A | N/A | N/A | 26.30K | |
Other Current Assets | | | 240.40K | N/A | N/A | N/A | 2.40M | |
Total Current Assets | | | 1.98M | 388.60K | 32.30K | 64.00K | 5.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.29M | N/A | N/A | N/A | 1.82M | |
Intangibles | | | N/A | N/A | N/A | N/A | 8.00K | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | 2.31M | |
Total Non-Current Assets | | | 25.29M | 0.00 | 0.00 | 0.00 | 4.14M | |
|
TOTAL ASSETS | | | 27.26M | 388.60K | 32.30K | 64.00K | 9.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.70M | N/A | N/A | N/A | 1.93M | |
Accounts Payable | | | 567.90K | 32.30K | 15.40K | 14.80K | N/A | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 2.06M | |
Total Current Liabilities | | | 3.27M | 32.30K | 15.40K | 14.80K | 3.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.72M | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 6.45M | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 16.17M | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 19.44M | 32.30K | 15.40K | 14.80K | 3.99M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -64.16M | -64.35M | -64.12M | -64.08M | -64.09M | |
Additional Paid In Capital | | | 627.40K | N/A | N/A | N/A | N/A | |
Common Shares | | | 71.36M | 64.71M | 64.13M | 64.13M | 69.40M | |
Shares Outstanding | | | 60.52M | 13.84M | 8.99M | 8.99M | 72.08M | |
Tangible Book Value per Share | | | 0.13 | 0.03 | 0.00 | 0.01 | 0.07 | |
Total Shareholders' Equity | | | 7.82M | 356.30K | 16.90K | 49.20K | 5.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.26M | 388.60K | 32.30K | 64.00K | 9.29M | |
|
Statistics | |
---|
Debt/Equity | | | 1.24 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.60 | 12.03 | 2.10 | 4.32 | 1.29 | |
Return On Assets (ROA) | | | -7.93% | -64.10% | -100.00% | -185.00% | -325.27% | |
Return On Equity (ROE) | | | -27.62% | -69.91% | -191.12% | -240.65% | -569.92% | |