ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.73B | 3.77B | 3.68B | 3.70B | 3.99B | |
Cash Equivalents | | | 1.22B | 984.00M | 1.13B | 1.49B | 429.00M | |
Marketable Securities | | | 70.00M | 67.00M | 60.00M | 64.00M | 217.00M | |
Receivables | | | 8.43B | 7.96B | 7.16B | 6.73B | 7.06B | |
Inventories | | | 969.00M | 1.01B | 873.00M | 803.00M | 745.00M | |
Other Current Assets | | | 318.00M | 268.00M | 310.00M | 206.00M | 264.00M | |
Total Current Assets | | | 14.73B | 14.06B | 13.21B | 12.99B | 12.71B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.25B | 2.98B | 2.77B | 2.83B | 2.71B | |
Investments And Advances | | | 2.48B | 2.17B | 759.00M | 727.00M | 771.00M | |
Goodwill | | | 3.83B | 3.70B | 3.48B | 3.41B | 3.70B | |
Intangibles | | | 13.25B | 13.03B | 13.18B | 13.43B | 12.67B | |
Other Non-Current Assets | | | 222.00M | 180.00M | 217.00M | 262.00M | 254.00M | |
Total Non-Current Assets | | | 23.10B | 22.14B | 20.48B | 20.73B | 20.17B | |
|
TOTAL ASSETS | | | 37.83B | 36.20B | 33.70B | 33.72B | 32.88B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 109.00M | 135.00M | 83.00M | 125.00M | 127.00M | |
Current Portion Of LT Debt. | | | 2.54B | 3.24B | 2.69B | 3.42B | 4.45B | |
Accrued Expenses | | | 2.24B | 2.02B | 1.90B | 1.65B | 1.77B | |
Accounts Payable | | | 4.83B | 4.59B | 4.02B | 3.86B | 3.97B | |
Other Current Liabilities | | | 4.94B | 4.49B | 3.92B | 3.45B | 3.24B | |
Total Current Liabilities | | | 14.66B | 14.47B | 12.61B | 12.51B | 13.56B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.34B | 12.56B | 12.54B | 12.81B | 11.34B | |
Deferred Taxes/Income | | | 786.00M | 845.00M | 875.00M | 949.00M | 811.00M | |
Other Non-Current Liabilities | | | 1.10B | 897.00M | 948.00M | 976.00M | 938.00M | |
Total Non-Current Liabilities | | | 16.71B | 15.55B | 15.59B | 15.91B | 14.07B | |
|
TOTAL LIABILITIES | | | 31.37B | 30.02B | 28.21B | 28.42B | 27.63B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.04B | 5.64B | 5.24B | 5.12B | 5.01B | |
Minority Interest | | | 1.49B | 1.25B | 1.23B | 1.17B | 983.00M | |
Common Shares | | | 392.00M | 392.00M | 392.00M | 392.00M | 392.00M | |
Other Shareholders' Equity | | | 21.00M | 144.00M | -143.00M | -212.00M | -157.00M | |
Shares Outstanding | | | 94.02M | 94.68M | 96.84M | 96.84M | 97.78M | |
Tangible Book Value per Share | | | -113.01 | -111.47 | -115.39 | -119.12 | -113.78 | |
Total Shareholders' Equity | | | 6.46B | 6.18B | 5.49B | 5.30B | 5.25B | |
|
TOTAL LIABILITIES AND EQUITY | | | 37.83B | 36.20B | 33.70B | 33.72B | 32.88B | |
|
Statistics | |
---|
Debt/Equity | | | 2.08 | 2.06 | 2.30 | 2.44 | 2.19 | |
Current Ratio | | | 1.00 | 0.97 | 1.05 | 1.04 | 0.94 | |
Return On Assets (ROA) | | | 2.68% | 2.48% | 2.23% | 1.11% | 2.21% | |
Return On Equity (ROE) | | | 15.69% | 14.51% | 13.72% | 7.07% | 13.81% | |
Return On Invested Capital (ROIC) | | | 7.43% | 7.29% | 6.38% | 4.21% | 7.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.86% | 7.65% | 6.76% | 4.54% | 7.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 35.25% | 39.05% | 40.75% | 30.50% | 59.47% | |