ASSETS | |
---|
Current Assets | |
---|
Cash | | | 50.70M | 46.50M | 67.10M | 68.08M | 68.13M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 68.66M | |
Marketable Securities | | | 0.00 | 0.00 | 1.30M | 197.00K | 524.00K | |
Receivables | | | 262.80M | 248.00M | 332.20M | 282.35M | 219.12M | |
Inventories | | | 127.10M | 108.70M | 158.20M | 125.06M | 99.95M | |
Other Current Assets | | | 9.40M | 0.00 | 300.00K | 643.00K | 574.00K | |
Total Current Assets | | | 450.00M | 403.20M | 559.10M | 476.33M | 388.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 328.20M | 304.40M | 311.80M | 317.71M | 292.46M | |
Investments And Advances | | | 34.10M | 37.00M | 32.60M | 29.52M | 27.41M | |
Goodwill | | | 64.00M | 55.00M | 61.40M | 57.99M | 49.94M | |
Intangibles | | | 55.20M | 35.00M | 43.80M | 49.87M | 46.35M | |
Other Non-Current Assets | | | 9.10M | 4.70M | 8.30M | 6.71M | 5.55M | |
Total Non-Current Assets | | | 492.10M | 437.60M | 461.30M | 467.11M | 428.39M | |
|
TOTAL ASSETS | | | 942.10M | 840.80M | 1.02B | 943.44M | 816.69M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 27.50M | 8.00M | 42.10M | 34.46M | 30.63M | |
Current Portion Of LT Debt. | | | 11.50M | 8.50M | 6.70M | 10.06M | 5.40M | |
Accounts Payable | | | 357.60M | 349.70M | 449.90M | 367.52M | 283.53M | |
Other Current Liabilities | | | 7.00M | 5.30M | 1.90M | 2.38M | 2.13M | |
Total Current Liabilities | | | 403.60M | 371.50M | 500.60M | 414.42M | 321.68M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 120.80M | 92.00M | 118.00M | 87.12M | 44.85M | |
Deferred Taxes/Income | | | 17.70M | 9.60M | 14.20M | 16.92M | 11.70M | |
Other Non-Current Liabilities | | | 61.70M | 47.30M | 43.40M | 58.71M | 75.97M | |
Total Non-Current Liabilities | | | 210.10M | 157.80M | 184.70M | 168.49M | 138.07M | |
|
TOTAL LIABILITIES | | | 613.70M | 529.30M | 685.30M | 582.91M | 459.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 186.50M | 174.50M | 202.30M | 221.75M | 222.48M | |
Additional Paid In Capital | | | 143.60M | 143.60M | 143.60M | 143.55M | 143.55M | |
Minority Interest | | | 9.90M | 8.90M | 9.10M | 5.73M | 5.55M | |
Common Shares | | | 900.00K | 900.00K | 900.00K | 952.00K | 952.00K | |
Treasury Stock | | | 0.00 | 0.00 | 0.00 | -19.00K | 0.00 | |
Other Shareholders' Equity | | | -2.60M | -7.50M | -11.70M | -5.70M | -10.06M | |
Shares Outstanding | | | 88.78M | 88.78M | 89.38M | 93.31M | 95.19M | |
Tangible Book Value per Share | | | 2.36 | 2.50 | 2.57 | 2.71 | 2.74 | |
Total Shareholders' Equity | | | 328.40M | 311.50M | 335.10M | 360.53M | 356.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 942.10M | 840.80M | 1.02B | 943.44M | 816.69M | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.32 | 0.48 | 0.34 | 0.21 | |
Current Ratio | | | 1.11 | 1.09 | 1.12 | 1.15 | 1.21 | |
Return On Assets (ROA) | | | 3.33% | -0.12% | 1.76% | 1.28% | 1.73% | |
Return On Equity (ROE) | | | 9.56% | -0.32% | 5.37% | 3.34% | 3.97% | |
Return On Invested Capital (ROIC) | | | 6.57% | 3.11% | 3.88% | 3.46% | 8.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.57% | 3.11% | 3.88% | 3.46% | 9.40% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.32% | 3.83% | 4.78% | 4.28% | 11.91% | |