| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 11.00K | 282.50K | 286.20K | 280.40K | 288.00K | |
| Receivables | | | 267.50K | N/A | N/A | N/A | 0.00 | |
| Other Current Assets | | | N/A | 1.30K | 2.40K | 4.10K | 19.90K | |
| Total Current Assets | | | 278.50K | 283.70K | 288.50K | 284.50K | 308.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 18.42M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 499.20K | 1.30M | 2.28M | 3.01M | N/A | |
| Total Non-Current Assets | | | 25.98M | 24.82M | 23.66M | 23.00M | 18.42M | |
| |
| TOTAL ASSETS | | | 26.26M | 25.10M | 23.95M | 23.29M | 18.73M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 34.10K | 59.60K | 40.30K | 24.60K | 30.60K | |
| Accounts Payable | | | 74.00K | 41.40K | 45.70K | 44.20K | 20.00K | |
| Other Current Liabilities | | | 214.90K | 214.90K | 214.90K | 214.90K | 214.90K | |
| Total Current Liabilities | | | 323.00K | 315.90K | 301.00K | 283.70K | 265.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | -100.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 323.00K | 315.90K | 300.90K | 283.70K | 265.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -21.19M | -22.33M | -23.47M | -24.12M | -28.66M | |
| Additional Paid In Capital | | | 12.65M | 12.65M | 12.65M | 12.65M | 12.65M | |
| Common Shares | | | 34.47M | 34.47M | 34.47M | 34.47M | 34.47M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 28.65M | 28.65M | 28.65M | 28.65M | 28.65M | |
| Tangible Book Value per Share | | | 0.91 | 0.87 | 0.83 | 0.80 | 0.64 | |
| Total Shareholders' Equity | | | 25.94M | 24.79M | 23.65M | 23.00M | 18.46M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 26.26M | 25.10M | 23.95M | 23.29M | 18.73M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.86 | 0.90 | 0.96 | 1.00 | 1.16 | |
| Return On Assets (ROA) | | | 8.72% | 7.95% | 6.29% | 23.19% | 10.31% | |
| Return On Equity (ROE) | | | 8.83% | 8.05% | 6.37% | 23.48% | 10.46% | |
| Return On Invested Capital (ROIC) | | | 8.83% | 8.06% | 6.37% | 6.97% | 7.19% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.84% | 8.15% | 6.45% | 7.06% | 7.30% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.84% | 8.15% | 6.45% | 7.06% | 7.30% | |
