ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 4.85M | 4.10M | 6.56M | |
Cash Equivalents | | | N/A | 5.27M | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | N/A | 8.57M | 5.37M | 9.80M | 19.50M | |
Inventories | | | N/A | 12.82M | 13.72M | 17.28M | 18.42M | |
Other Current Assets | | | N/A | 754.00K | 302.00K | 214.00K | 345.00K | |
Total Current Assets | | | N/A | 27.42M | 24.25M | 31.39M | 44.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 10.03M | 11.23M | 12.83M | 11.31M | |
Investments And Advances | | | N/A | 16.00K | 16.00K | 16.00K | 16.00K | |
Intangibles | | | N/A | 1.57M | 1.97M | 2.60M | 2.34M | |
Other Non-Current Assets | | | N/A | 1.41M | 1.05M | 1.01M | 1.09M | |
Total Non-Current Assets | | | N/A | 13.05M | 14.28M | 16.60M | 14.90M | |
|
TOTAL ASSETS | | | N/A | 40.47M | 38.52M | 47.99M | 59.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 3.81M | 3.70M | 5.31M | 4.49M | |
Current Portion Of LT Debt. | | | N/A | 3.54M | 3.58M | 4.40M | 4.46M | |
Accrued Expenses | | | N/A | 3.30M | 2.70M | 1.74M | 2.12M | |
Accounts Payable | | | N/A | 11.22M | 9.17M | 11.40M | 16.39M | |
Other Current Liabilities | | | N/A | 10.73M | 8.39M | 8.11M | 8.46M | |
Total Current Liabilities | | | N/A | 32.60M | 27.54M | 30.96M | 35.93M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 6.45M | 7.28M | 6.79M | 8.88M | |
Deferred Taxes/Income | | | N/A | 521.00K | 84.00K | 97.00K | 47.00K | |
Other Non-Current Liabilities | | | N/A | 2.63M | 2.89M | 2.79M | 2.92M | |
Total Non-Current Liabilities | | | N/A | 10.20M | 11.10M | 10.78M | 13.48M | |
|
TOTAL LIABILITIES | | | N/A | 42.81M | 38.64M | 41.75M | 49.41M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -9.53M | -6.17M | -504.00K | 3.64M | |
Minority Interest | | | N/A | 596.00K | 842.00K | 1.10M | 1.64M | |
Common Shares | | | N/A | 5.12M | 5.12M | 5.12M | 5.12M | |
Treasury Stock | | | N/A | -45.00K | -45.00K | -45.00K | -45.00K | |
Other Shareholders' Equity | | | N/A | 2.11M | 979.00K | 1.67M | 1.60M | |
Shares Outstanding | | | N/A | 5.11M | 5.11M | 5.11M | 5.11M | |
Tangible Book Value per Share | | | N/A | -0.76 | -0.41 | 0.71 | 1.56 | |
Total Shareholders' Equity | | | N/A | -2.33M | -117.00K | 6.25M | 10.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 40.47M | 38.52M | 47.99M | 59.73M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -4.40 | -93.85 | 1.94 | 1.30 | |
Current Ratio | | | N/A | 0.84 | 0.88 | 1.01 | 1.25 | |
Return On Assets (ROA) | | | N/A | -7.91% | -14.82% | -8.58% | -2.20% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -65.94% | -12.73% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |