ASSETS | |
---|
Current Assets | |
---|
Cash | | | 24.21M | 16.58M | 40.58M | 60.54M | 11.83M | |
Cash Equivalents | | | 30.11M | 60.00M | 60.00M | 0.00 | 0.00 | |
Receivables | | | 20.49M | 16.22M | 11.94M | 18.93M | 16.06M | |
Inventories | | | 1.45M | 1.48M | 1.31M | 1.15M | 1.22M | |
Other Current Assets | | | N/A | 2.22M | 2.18M | 2.29M | 1.12M | |
Total Current Assets | | | 76.26M | 96.49M | 116.01M | 82.90M | 30.23M | |
|
Non-Current Assets | |
---|
PPE Net | | | 369.76M | 359.18M | 381.24M | 379.74M | 391.36M | |
Investments And Advances | | | 1.93M | 2.11M | 2.46M | 2.97M | 3.16M | |
Intangibles | | | 391.00K | 376.00K | 224.00K | 234.00K | 446.00K | |
Other Non-Current Assets | | | 2.19M | 2.10M | 678.00K | -139.00K | 3.14M | |
Total Non-Current Assets | | | 374.77M | 364.38M | 385.31M | 382.81M | 399.73M | |
|
TOTAL ASSETS | | | 451.03M | 460.88M | 501.31M | 465.71M | 429.96M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 65.00K | 76.00K | 70.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.56M | 12.91M | 9.52M | 32.80M | 4.83M | |
Accrued Expenses | | | N/A | 19.28M | 19.20M | 13.00M | 11.38M | |
Accounts Payable | | | 10.56M | 10.16M | 11.36M | 9.84M | 6.66M | |
Other Current Liabilities | | | 45.79M | 17.65M | 21.40M | 21.14M | 20.82M | |
Total Current Liabilities | | | 69.97M | 60.08M | 61.54M | 76.78M | 43.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 44.50M | 59.19M | 71.51M | 48.46M | 50.64M | |
Deferred Taxes/Income | | | 61.54M | 63.09M | 61.89M | 62.08M | 60.98M | |
Other Non-Current Liabilities | | | 3.30M | 3.26M | 3.67M | 4.41M | 5.44M | |
Total Non-Current Liabilities | | | 117.02M | 133.31M | 144.99M | 121.92M | 123.63M | |
|
TOTAL LIABILITIES | | | 186.99M | 193.39M | 206.53M | 198.70M | 167.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 241.12M | 244.46M | 271.84M | 244.71M | 240.84M | |
Additional Paid In Capital | | | 19.72M | 19.72M | 19.72M | 19.72M | 19.72M | |
Minority Interest | | | 7.68M | 7.78M | 7.91M | 6.97M | 6.57M | |
Common Shares | | | 1.89M | 1.89M | 2.10M | 2.10M | 2.10M | |
Other Shareholders' Equity | | | N/A | N/A | 1.00K | N/A | N/A | |
Shares Outstanding | | | 157.70K | 157.70K | 175.20K | 175.20K | 175.20K | |
Tangible Book Value per Share | | | 1.67K | 1.69K | 1.68K | 1.52K | 1.50K | |
Total Shareholders' Equity | | | 264.04M | 267.48M | 294.78M | 267.01M | 262.64M | |
|
TOTAL LIABILITIES AND EQUITY | | | 451.03M | 460.88M | 501.31M | 465.71M | 429.96M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.22 | 0.24 | 0.18 | 0.19 | |
Current Ratio | | | 1.09 | 1.61 | 1.89 | 1.08 | 0.69 | |
Return On Assets (ROA) | | | 4.84% | 2.26% | 5.41% | 0.83% | -3.04% | |
Return On Equity (ROE) | | | 8.27% | 3.90% | 9.20% | 1.45% | -4.97% | |
Return On Invested Capital (ROIC) | | | 4.83% | 5.01% | 5.62% | 1.51% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.24% | 5.90% | 6.51% | 1.51% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.25% | 5.90% | 6.51% | 1.51% | N/A | |