NYSE:FBIN - New York Stock Exchange, Inc. - US34964C1062 - Common Stock
TTM (2024-9-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 448.10M | 404.50M | 686.70M | 772.40M | 554.40M | |||
Depreciation Amortization | 204.70M | 168.80M | 191.60M | 189.10M | 163.50M | |||
Income Taxes - Deferred | 3.50M | -26.10M | 14.80M | 1.70M | -14.60M | |||
Change In Working Capital | -157.20M | 403.20M | -474.50M | -378.20M | 7.80M | |||
Interest Paid | N/A | 121.40M | 102.90M | 76.80M | 76.20M | |||
Taxes Paid | N/A | 120.30M | 278.30M | 228.80M | 175.50M | |||
Other non cash items | 116.60M | 105.40M | 147.70M | 103.70M | 114.60M | |||
OPERATING CASH FLOW | 615.70M | 1.06B | 566.30M | 688.70M | 825.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -213.90M | -256.50M | -246.10M | -214.20M | -150.50M | |||
Other Investing Activity | -125.60M | -781.30M | -209.40M | 7.10M | -773.00M | |||
INVESTING CASH FLOW | -339.50M | -1.04B | -455.50M | -207.10M | -923.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -55.00M | -4.90M | -37.10M | 135.00M | 385.00M | |||
Stock Issued/Repurchased | -215.40M | -146.50M | -606.00M | -419.20M | -133.40M | |||
Dividend Paid | -119.00M | -116.80M | -145.60M | -143.00M | -133.30M | |||
Other Financing Activity | -4.40M | -3.10M | 861.20M | -1.40M | -6.70M | |||
FINANCING CASH FLOW | -393.80M | -271.30M | 72.50M | -428.60M | 111.60M | |||
Exchange Rate Effect | 9.00M | 500.00K | -11.10M | -1.90M | 16.30M | |||
CHANGE IN CASH | -108.60M | -252.80M | 172.20M | 51.10M | 30.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 615.70M | 1.06B | 566.30M | 688.70M | 825.70M | |||
Capital Expenditure | -213.90M | -256.50M | -246.10M | -214.20M | -150.50M | |||
FREE CASH FLOW | 401.80M | 799.30M | 320.20M | 474.50M | 675.20M |
All data in USD