CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 4.70K | 68.60K | 1.78M | |
Depreciation Amortization | | | 161.70K | 146.70K | 152.00K | |
Income Taxes - Deferred | | | 4.60K | 1.10K | -53.90K | |
Change In Working Capital | | | 3.06M | -668.90K | -3.95M | |
Interest Paid | | | 75.30K | 81.30K | 853.40K | |
Taxes Paid | | | 26.50K | 361.80K | 22.40K | |
Other non cash items | | | 399.30K | 17.30K | 599.70K | |
OPERATING CASH FLOW | | | 3.63M | -435.20K | -1.47M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -3.30K | -102.20K | -25.30K | |
Other Investing Activity | | | -242.80K | N/A | N/A | |
INVESTING CASH FLOW | | | -246.10K | -102.20K | -25.30K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -589.80K | -1.82M | 79.90K | |
Stock Issued/Repurchased | | | N/A | 1.20M | N/A | |
Other Financing Activity | | | -305.50K | -523.00K | -1.30M | |
FINANCING CASH FLOW | | | -895.30K | -1.14M | -1.22M | |
|
CHANGE IN CASH | | | 2.49M | -1.68M | -2.72M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 3.63M | -435.20K | -1.47M | |
Capital Expenditure | | | -3.30K | -102.20K | -25.30K | |
FREE CASH FLOW | | | 3.63M | -537.50K | -1.50M | |