ASSETS | |
---|
Current Assets | |
---|
Cash | | | 486.50K | 12.79M | 41.20M | 59.30M | 500.00K | |
Marketable Securities | | | N/A | 0.00 | 0.00 | N/A | N/A | |
Receivables | | | 32.77M | 24.79M | 27.40M | 24.50M | 10.80M | |
Inventories | | | 5.49M | 3.90M | 700.00K | 1.40M | 600.00K | |
Other Current Assets | | | 123.18M | 116.69M | 84.00M | 70.20M | 25.20M | |
Total Current Assets | | | 161.93M | 158.17M | 153.30M | 155.30M | 37.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 16.78M | 9.73M | 10.20M | 900.00K | 1.10M | |
Investments And Advances | | | 7.03M | 6.90M | 100.00K | N/A | N/A | |
Intangibles | | | N/A | 0.00 | 0.00 | 0.00 | 100.00K | |
Other Non-Current Assets | | | 1.00M | 0.00 | 200.00K | 9.50M | 0.00 | |
Total Non-Current Assets | | | 24.81M | 16.63M | 10.50M | 10.40M | 1.20M | |
|
TOTAL ASSETS | | | 186.73M | 174.80M | 163.80M | 165.70M | 38.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.26M | 8.20M | 2.20M | 2.20M | 5.30M | |
Current Portion Of LT Debt. | | | 202.40K | 676.30K | 1.50M | N/A | N/A | |
Accrued Expenses | | | 3.39M | 69.10K | 0.00 | 200.00K | 100.00K | |
Accounts Payable | | | 70.00K | 1.11M | 200.00K | 100.00K | 400.00K | |
Other Current Liabilities | | | 1.14M | 660.90K | 4.30M | 1.80M | 2.50M | |
Total Current Liabilities | | | 10.06M | 10.71M | 8.30M | 4.10M | 8.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.18M | 1.65M | 300.00K | 100.00K | 0.00 | |
Other Non-Current Liabilities | | | 4.48M | 458.60K | 500.00K | 600.00K | 700.00K | |
Total Non-Current Liabilities | | | 6.68M | 2.11M | 800.00K | 1.70M | 1.50M | |
|
TOTAL LIABILITIES | | | 16.74M | 12.82M | 9.10M | 5.80M | 9.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 13.95M | 18.60M | 16.10M | 10.10M | 7.70M | |
Additional Paid In Capital | | | 161.57M | 160.57M | 152.20M | 147.10M | 20.30M | |
Minority Interest | | | 26.90K | N/A | 0.00 | 900.00K | 900.00K | |
Common Shares | | | 2.14M | 1.22M | 600.00K | 2.70M | 200.00K | |
Other Shareholders' Equity | | | -7.66M | -18.42M | -14.10M | N/A | N/A | |
Shares Outstanding | | | 10.68M | 6.09M | 3.00M | 2.80M | 100.00K | |
Tangible Book Value per Share | | | 15.92 | 26.58 | 51.57 | 57.07 | 282.00 | |
Total Shareholders' Equity | | | 169.99M | 161.98M | 154.70M | 159.90M | 28.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 186.73M | 174.80M | 163.80M | 165.70M | 38.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.06 | 0.02 | 0.01 | N/A | |
Current Ratio | | | 16.10 | 14.76 | 18.47 | 37.88 | 4.40 | |
Return On Assets (ROA) | | | -2.49% | 1.46% | 1.36% | 1.42% | 2.15% | |
Return On Equity (ROE) | | | -2.74% | 1.57% | 1.44% | 1.48% | 2.90% | |
Return On Invested Capital (ROIC) | | | 0.39% | 1.05% | 0.53% | 1.55% | 5.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.39% | 1.05% | 0.53% | 1.55% | 5.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.39% | 1.05% | 0.53% | 1.55% | 5.77% | |