NYSEARCA:EXN - NYSE Arca - CA30069C8016 - Common Stock - Currency: USD
MRQ (2022-9-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.08M | 4.07M | 8.38M | 6.34M | 6.42M | |||
Marketable Securities | N/A | 454.00K | 2.35M | 350.00K | 60.00K | |||
Receivables | 3.65M | 3.90M | 7.50M | 6.70M | 5.77M | |||
Inventories | 1.16M | 2.09M | 2.39M | 2.62M | 2.35M | |||
Other Current Assets | 1.99M | 1.74M | 1.18M | 1.19M | 820.00K | |||
Total Current Assets | 8.88M | 12.24M | 21.79M | 17.19M | 15.42M | |||
Non-Current Assets | ||||||||
PPE Net | 3.56M | 9.04M | 25.83M | 24.82M | 21.75M | |||
Intangibles | 20.51M | 20.27M | 20.51M | 2.68M | 2.63M | |||
Other Non-Current Assets | N/A | 0.00 | 5.15M | 10.89M | 10.37M | |||
Total Non-Current Assets | 24.08M | 29.32M | 51.49M | 38.39M | 34.74M | |||
TOTAL ASSETS | 32.96M | 41.56M | 73.28M | 55.58M | 50.16M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 10.81M | 212.00K | 410.00K | 490.00K | 260.00K | |||
Accrued Expenses | 4.01M | 7.79M | 7.34M | 4.39M | 1.67M | |||
Accounts Payable | 5.92M | 3.99M | 4.25M | 4.67M | 5.24M | |||
Other Current Liabilities | 22.18M | 22.16M | N/A | N/A | 320.00K | |||
Total Current Liabilities | 42.92M | 34.15M | 11.99M | 9.55M | 7.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 90.00K | 9.47M | 7.71M | 790.00K | 260.00K | |||
Deferred Taxes/Income | 760.00K | 612.00K | 930.00K | 810.00K | N/A | |||
Other Non-Current Liabilities | 1.93M | 1.81M | 2.21M | 2.24M | 2.22M | |||
Total Non-Current Liabilities | 2.78M | 11.90M | 10.85M | 3.84M | 2.48M | |||
TOTAL LIABILITIES | 45.70M | 46.05M | 22.84M | 13.39M | 9.98M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -172.38M | -162.16M | -104.39M | -88.37M | -78.30M | |||
Additional Paid In Capital | 34.68M | 34.57M | 34.02M | 28.73M | 26.81M | |||
Common Shares | 140.39M | 138.96M | 136.20M | 114.84M | 106.79M | |||
Other Shareholders' Equity | -15.43M | -15.85M | -15.38M | -13.01M | -15.12M | |||
Shares Outstanding | 36.64M | 33.76M | 32.34M | 22.49M | 19.84M | |||
Tangible Book Value per Share | -0.91 | -0.73 | 0.93 | 1.76 | 1.89 | |||
Total Shareholders' Equity | -12.74M | -4.49M | 50.44M | 42.19M | 40.18M | |||
TOTAL LIABILITIES AND EQUITY | 32.96M | 41.56M | 73.28M | 55.58M | 50.16M | |||
Statistics | ||||||||
Debt/Equity | -0.01 | -2.11 | 0.15 | 0.02 | 0.01 | |||
Current Ratio | 0.21 | 0.36 | 1.82 | 1.80 | 2.06 | |||
Return On Assets (ROA) | -96.08% | -139.01% | -21.86% | -18.14% | -15.35% | |||
Return On Equity (ROE) | N/A | N/A | -31.76% | -23.89% | -19.16% |
All data in USD , ROIC based on taxRate of 0.21