NASDAQ:EXEL - Nasdaq - US30161Q1040 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-29) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 466.97M | 207.76M | 182.30M | 231.10M | 111.80M | |||
Depreciation Amortization | 27.68M | 25.72M | 20.90M | 13.60M | 9.10M | |||
Income Taxes - Deferred | N/A | -133.21M | -60.40M | 46.50M | 15.30M | |||
Change In Working Capital | -93.37M | -13.97M | -12.80M | -39.00M | -40.10M | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Taxes Paid | N/A | 185.66M | 127.90M | 13.00M | 4.10M | |||
Other non cash items | 202.27M | 247.02M | 232.60M | 148.60M | 112.90M | |||
OPERATING CASH FLOW | 470.23M | 333.32M | 362.60M | 400.80M | 209.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -37.63M | -40.47M | -27.70M | -64.20M | -30.30M | |||
Other Investing Activity | 75.79M | 13.51M | -496.70M | 21.30M | -100.90M | |||
INVESTING CASH FLOW | 38.16M | -26.95M | -524.40M | -42.90M | -131.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | -618.82M | -516.93M | 23.90M | 24.30M | 24.90M | |||
Other Financing Activity | -28.20M | -29.12M | -23.30M | -39.10M | -50.00M | |||
FINANCING CASH FLOW | -646.93M | -546.05M | 600.00K | -14.80M | -25.10M | |||
CHANGE IN CASH | -138.53M | -239.68M | -161.20M | 343.10M | 52.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 470.23M | 333.32M | 362.60M | 400.80M | 209.00M | |||
Capital Expenditure | -37.63M | -40.47M | -27.70M | -64.20M | -30.30M | |||
FREE CASH FLOW | 432.61M | 292.86M | 334.90M | 336.60M | 178.70M |
All data in USD