Logo image of EXE.PA

EXEL INDUSTRIES SA-A SHS (EXE.PA) Stock Balance Sheet

EPA:EXE - Euronext Paris - Matif - FR0004527638 - Common Stock - Currency: EUR

40.4  -0.6 (-1.46%)

Free users can only see 4 years or quarters

Examples of complete financials are available for MSFT and AAPL.

Please register or login for additional data.

 2024
(2024-9-30)		 2023
(2023-9-30)		 2022
(2022-9-30)		 2021
(2021-9-30)		 2020
(2020-9-30)
ASSETS
Current Assets
Cash
EXE.PA Cash ChartEXE.PA Cash over time chart
50.20M64.86M65.52M83.32M99.29M
Cash Equivalents
EXE.PA Cash Equivalents ChartEXE.PA Cash Equivalents over time chart
0.003.00K3.00K2.00K2.00K
Receivables
EXE.PA Receivables ChartEXE.PA Receivables over time chart
201.27M206.61M212.38M173.88M173.95M
Inventories
EXE.PA Inventories ChartEXE.PA Inventories over time chart
295.98M298.80M304.36M246.94M219.76M
Other Current Assets
EXE.PA Other Current Assets ChartEXE.PA Other Current Assets over time chart
7.75M10.22M8.89M5.63M4.85M
Total Current Assets
EXE.PA Total Current Assets ChartEXE.PA Total Current Assets over time chart
555.20M580.49M591.15M509.77M497.85M
 
Non-Current Assets
PPE Net
EXE.PA PPE Net ChartEXE.PA PPE Net over time chart
200.96M178.80M175.13M146.63M146.05M
Investments And Advances
EXE.PA Investments And Advances ChartEXE.PA Investments And Advances over time chart
7.84M7.06M7.08M5.88M5.18M
Goodwill
EXE.PA Goodwill ChartEXE.PA Goodwill over time chart
72.36M71.67M70.70M64.15M63.02M
Intangibles
EXE.PA Intangibles ChartEXE.PA Intangibles over time chart
19.80M23.58M28.11M31.89M31.18M
Other Non-Current Assets
EXE.PA Other Non-Current Assets ChartEXE.PA Other Non-Current Assets over time chart
31.08M27.35M21.13M23.01M21.18M
Total Non-Current Assets
EXE.PA Total Non-Current Assets ChartEXE.PA Total Non-Current Assets over time chart
332.09M308.50M302.18M271.58M266.78M
 
TOTAL ASSETS
EXE.PA TOTAL ASSETS ChartEXE.PA TOTAL ASSETS over time chart
887.29M888.99M893.33M781.36M764.63M
 
LIABILITIES
Current Liabilities
Short Term Debt
EXE.PA Short Term Debt ChartEXE.PA Short Term Debt over time chart
0.000.000.000.0054.02M
Current Portion Of LT Debt.
EXE.PA Current Portion Of LT Debt. ChartEXE.PA Current Portion Of LT Debt. over time chart
103.49M102.63M128.68M82.44M78.95M
Accrued Expenses
EXE.PA Accrued Expenses ChartEXE.PA Accrued Expenses over time chart
49.13M50.53M40.62M42.04M33.06M
Accounts Payable
EXE.PA Accounts Payable ChartEXE.PA Accounts Payable over time chart
59.68M79.98M71.01M70.47M59.46M
Other Current Liabilities
EXE.PA Other Current Liabilities ChartEXE.PA Other Current Liabilities over time chart
104.33M101.06M108.48M115.88M92.14M
Total Current Liabilities
EXE.PA Total Current Liabilities ChartEXE.PA Total Current Liabilities over time chart
316.63M334.21M348.80M310.83M317.63M
 
Non-Current Liabilities
Long Term Debt
EXE.PA Long Term Debt ChartEXE.PA Long Term Debt over time chart
75.27M80.03M97.40M43.45M53.92M
Deferred Taxes/Income
EXE.PA Deferred Taxes/Income ChartEXE.PA Deferred Taxes/Income over time chart
8.99M7.06M9.06M9.43M5.55M
Other Non-Current Liabilities
EXE.PA Other Non-Current Liabilities ChartEXE.PA Other Non-Current Liabilities over time chart
22.05M23.61M18.41M27.68M45.97M
Total Non-Current Liabilities
EXE.PA Total Non-Current Liabilities ChartEXE.PA Total Non-Current Liabilities over time chart
107.52M111.92M124.89M80.57M105.46M
 
TOTAL LIABILITIES
EXE.PA TOTAL LIABILITIES ChartEXE.PA TOTAL LIABILITIES over time chart
424.15M446.13M473.69M391.40M423.10M
 
SHAREHOLDERS' EQUITY
Retained Earnings
EXE.PA Retained Earnings ChartEXE.PA Retained Earnings over time chart
450.08M428.26M400.59M373.57M328.99M
Additional Paid In Capital
EXE.PA Additional Paid In Capital ChartEXE.PA Additional Paid In Capital over time chart
2.53M2.53M2.53M2.53M2.53M
Minority Interest
EXE.PA Minority Interest ChartEXE.PA Minority Interest over time chart
1.22M1.22M15.00K15.00K15.00K
Common Shares
EXE.PA Common Shares ChartEXE.PA Common Shares over time chart
16.97M16.97M16.97M16.97M16.97M
Treasury Stock
EXE.PA Treasury Stock ChartEXE.PA Treasury Stock over time chart
-232.00K-247.00K-191.00K-146.00K-91.00K
Other Shareholders' Equity
EXE.PA Other Shareholders' Equity ChartEXE.PA Other Shareholders' Equity over time chart
-6.20M-4.66M-251.00K-2.97M-6.87M
Shares Outstanding
EXE.PA Shares Outstanding ChartEXE.PA Shares Outstanding over time chart
6.78M6.78M6.78M6.79M6.79M
Tangible Book Value per Share
EXE.PA Tangible Book Value per Share ChartEXE.PA Tangible Book Value per Share over time chart
54.6951.2547.3043.3136.45
Total Shareholders' Equity
EXE.PA Total Shareholders' Equity ChartEXE.PA Total Shareholders' Equity over time chart
463.14M442.86M419.64M389.95M341.53M
 
TOTAL LIABILITIES AND EQUITY
EXE.PA TOTAL LIABILITIES AND EQUITY ChartEXE.PA TOTAL LIABILITIES AND EQUITY over time chart
887.29M888.99M893.33M781.36M764.63M
 
Statistics
Debt/Equity
EXE.PA Debt/Equity ChartEXE.PA Debt/Equity over time chart
0.160.180.230.110.32
Current Ratio
EXE.PA Current Ratio ChartEXE.PA Current Ratio over time chart
1.751.741.691.641.57
Return On Assets (ROA)
EXE.PA Return On Assets (ROA) ChartEXE.PA Return On Assets (ROA) over time chart
3.51%4.78%3.20%5.56%-1.40%
Return On Equity (ROE)
EXE.PA Return On Equity (ROE) ChartEXE.PA Return On Equity (ROE) over time chart
6.73%9.60%6.81%11.15%-3.13%
Return On Invested Capital (ROIC)
EXE.PA Return On Invested Capital (ROIC) ChartEXE.PA Return On Invested Capital (ROIC) over time chart
8.96%8.38%4.76%8.10%4.92%
Return On Invested Capital Ex Cash (ROICexc)
EXE.PA Return On Invested Capital Ex Cash (ROICexc) ChartEXE.PA Return On Invested Capital Ex Cash (ROICexc) over time chart
8.96%8.38%4.76%8.10%4.92%
Return On Invested Capital Ex Cash + Goodwill (ROICexcg)
EXE.PA Return On Invested Capital Ex Cash + Goodwill (ROICexcg) ChartEXE.PA Return On Invested Capital Ex Cash + Goodwill (ROICexcg) over time chart
10.69%10.12%5.82%10.17%6.05%

All data in EUR , ROIC based on taxRate of 0.30

Charts

EXE.PA Balance Sheet Over Time ChartEXE.PA Balance Sheet Over Time: Assets, Equity, Liabilities and DebtBalance Sheet Over Time 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LIABILITIES + EQUITY TOTAL ASSETS
EXE.PA Balance Sheet - Short Vs Long Term ChartEXE.PA Balance Sheet - Short Vs Long Term Assets and LiabilitiesBalance Sheet - Short Vs Long Term Short Term Long Term 100M 200M 300M 400M 500M