ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 460.00M | 749.00M | 645.00M | 456.00M | 563.00M | |
Marketable Securities | | | 284.00M | 381.00M | 581.00M | 571.00M | 697.00M | |
Receivables | | | 1.83B | 1.82B | 2.00B | 2.15B | 1.67B | |
Inventories | | | 2.66B | 2.35B | 2.82B | 2.55B | 1.81B | |
Other Current Assets | | | 433.00M | 609.00M | 622.00M | 382.00M | 231.00M | |
Total Current Assets | | | 5.66B | 5.90B | 6.66B | 6.11B | 4.96B | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.17B | 7.26B | 7.93B | 7.57B | 7.26B | |
Investments And Advances | | | 552.00M | 492.00M | 489.00M | 649.00M | 672.00M | |
Goodwill | | | 4.54B | 4.58B | 4.57B | 4.79B | 4.54B | |
Intangibles | | | 876.00M | 944.00M | 1.14B | 1.26B | 1.33B | |
Other Non-Current Assets | | | 677.00M | 658.00M | 909.00M | 1.76B | 2.01B | |
Total Non-Current Assets | | | 13.90B | 14.04B | 15.15B | 16.17B | 15.93B | |
|
TOTAL ASSETS | | | 19.56B | 19.94B | 21.81B | 22.28B | 20.90B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 2.00M | 0.00 | 45.00M | |
Current Portion Of LT Debt. | | | 1.08B | 953.00M | 182.00M | 166.00M | 252.00M | |
Accrued Expenses | | | N/A | 306.00M | 395.00M | 604.00M | 400.00M | |
Accounts Payable | | | 1.51B | 1.52B | 1.74B | 2.02B | 1.27B | |
Other Current Liabilities | | | 1.48B | 1.27B | 1.33B | 1.20B | 956.00M | |
Total Current Liabilities | | | 4.08B | 4.05B | 3.65B | 3.99B | 2.93B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.13B | 3.29B | 4.04B | 3.48B | 3.54B | |
Deferred Taxes/Income | | | 614.00M | 608.00M | 661.00M | 628.00M | 586.00M | |
Other Non-Current Liabilities | | | 2.64B | 3.00B | 2.40B | 4.81B | 5.75B | |
Total Non-Current Liabilities | | | 6.47B | 6.98B | 7.19B | 9.00B | 9.96B | |
|
TOTAL LIABILITIES | | | 10.54B | 11.03B | 10.84B | 12.99B | 12.88B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 7.70B | 7.55B | 9.35B | 7.77B | 6.88B | |
Additional Paid In Capital | | | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | |
Minority Interest | | | 77.00M | 76.00M | 82.00M | 83.00M | 87.00M | |
Common Shares | | | 466.00M | 466.00M | 466.00M | 466.00M | 466.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -311.00M | -279.00M | -5.00M | -112.00M | -497.00M | |
Shares Outstanding | | | 466.00M | 466.00M | 466.00M | 466.00M | 466.00M | |
Tangible Book Value per Share | | | 7.73 | 7.26 | 11.30 | 6.96 | 4.58 | |
Total Shareholders' Equity | | | 9.02B | 8.91B | 10.97B | 9.29B | 8.01B | |
|
TOTAL LIABILITIES AND EQUITY | | | 19.56B | 19.94B | 21.81B | 22.28B | 20.90B | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.37 | 0.37 | 0.37 | 0.45 | |
Current Ratio | | | 1.39 | 1.46 | 1.83 | 1.53 | 1.70 | |
Return On Assets (ROA) | | | 1.17% | -2.33% | 2.48% | 3.35% | 2.23% | |
Return On Equity (ROE) | | | 2.53% | -5.22% | 4.92% | 8.03% | 5.80% | |
Return On Invested Capital (ROIC) | | | 5.93% | 2.24% | 4.62% | 4.35% | 2.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.23% | 2.42% | 4.95% | 4.61% | 2.97% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.86% | 3.86% | 7.47% | 7.10% | 4.57% | |