ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 934.96M | 1.03B | 1.07B | 965.19M | 741.18M | |
Marketable Securities | | | 353.37M | 663.93M | 185.46M | 43.67M | 22.71M | |
Receivables | | | 175.76M | 278.10M | 237.49M | 224.53M | 96.72M | |
Inventories | | | 13.27M | 14.24M | 5.03M | 4.74M | 4.71M | |
Other Current Assets | | | 328.92M | 164.93M | 159.42M | 160.85M | 115.95M | |
Total Current Assets | | | 1.81B | 2.15B | 1.74B | 1.40B | 981.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | 399.15M | 315.36M | 179.59M | 169.77M | 172.04M | |
Investments And Advances | | | 210.81M | 110.44M | 135.97M | 117.68M | 105.69M | |
Goodwill | | | 615.63M | 387.69M | 361.74M | 362.64M | 349.88M | |
Intangibles | | | 232.25M | 157.13M | 146.35M | 153.83M | 150.25M | |
Other Non-Current Assets | | | 68.29M | 47.04M | 41.84M | 67.90M | 46.10M | |
Total Non-Current Assets | | | 1.53B | 1.05B | 872.93M | 888.87M | 836.89M | |
|
TOTAL ASSETS | | | 3.33B | 3.20B | 2.61B | 2.29B | 1.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 200.00M | |
Current Portion Of LT Debt. | | | 185.45M | 22.93M | 18.20M | 18.10M | 17.41M | |
Accounts Payable | | | 387.51M | 283.26M | 232.62M | 119.72M | 69.14M | |
Other Current Liabilities | | | 1.42B | 1.64B | 1.34B | 1.34B | 827.88M | |
Total Current Liabilities | | | 1.99B | 1.95B | 1.59B | 1.48B | 1.11B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 157.10M | 101.73M | 103.09M | 117.48M | 124.45M | |
Deferred Taxes/Income | | | 54.12M | 33.71M | 27.02M | 20.29M | 19.06M | |
Other Non-Current Liabilities | | | 73.59M | 99.57M | 48.20M | 87.57M | 74.24M | |
Total Non-Current Liabilities | | | 393.72M | 352.76M | 284.12M | 281.19M | 264.88M | |
|
TOTAL LIABILITIES | | | 2.39B | 2.30B | 1.88B | 1.76B | 1.38B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 843.80M | 795.62M | 636.65M | 431.81M | 343.76M | |
Additional Paid In Capital | | | 1.89M | 1.89M | 1.89M | 1.89M | 1.89M | |
Minority Interest | | | 108.92M | 117.75M | 105.80M | 55.85M | 47.14M | |
Common Shares | | | 96.00M | 96.00M | 96.00M | 96.00M | 96.00M | |
Treasury Stock | | | -52.00K | -52.00K | -52.00K | -52.00K | -52.00K | |
Other Shareholders' Equity | | | 3.32M | 3.35M | -2.92M | 305.00K | -2.75M | |
Shares Outstanding | | | 95.99M | 95.99M | 95.99M | 95.99M | 95.99M | |
Tangible Book Value per Share | | | 1.01 | 3.67 | 2.33 | 0.14 | -0.64 | |
Total Shareholders' Equity | | | 944.96M | 896.81M | 731.57M | 529.95M | 438.84M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.33B | 3.20B | 2.61B | 2.29B | 1.82B | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.11 | 0.14 | 0.22 | 0.74 | |
Current Ratio | | | 0.91 | 1.10 | 1.09 | 0.95 | 0.88 | |
Return On Assets (ROA) | | | 7.51% | 8.60% | 7.81% | 3.84% | -4.52% | |
Return On Equity (ROE) | | | 26.49% | 30.62% | 27.85% | 16.59% | -18.74% | |
Return On Invested Capital (ROIC) | | | 20.09% | 22.65% | 18.16% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 534.19% | N/A | N/A | N/A | N/A | |