ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 32.46M | 19.81M | 14.79M | 11.42M | 12.72M | |
Receivables | | | 34.75M | 37.63M | 41.79M | 43.33M | 33.76M | |
Inventories | | | 73.86M | 64.55M | 53.24M | 46.61M | 55.79M | |
Other Current Assets | | | 17.26M | 9.86M | 10.38M | 8.75M | 7.71M | |
Total Current Assets | | | 158.33M | 131.85M | 120.19M | 110.11M | 109.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 81.01M | 80.24M | 81.56M | 87.96M | 94.24M | |
Investments And Advances | | | 16.46M | 15.60M | 13.12M | 14.90M | 14.18M | |
Goodwill | | | 7.72M | 8.28M | 6.75M | 6.02M | 6.73M | |
Intangibles | | | 897.40K | 661.10K | 697.40K | 5.85M | 7.15M | |
Other Non-Current Assets | | | 2.43M | 2.03M | 2.86M | 3.99M | 4.59M | |
Total Non-Current Assets | | | 120.15M | 120.92M | 118.38M | 129.98M | 141.59M | |
|
TOTAL ASSETS | | | 278.48M | 252.77M | 238.56M | 240.09M | 251.58M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.74M | 20.77M | 20.66M | 23.09M | 11.12M | |
Accrued Expenses | | | 36.28M | 18.86M | 4.92M | 2.60M | 4.13M | |
Accounts Payable | | | 22.70M | 19.32M | 16.07M | 12.69M | 14.91M | |
Other Current Liabilities | | | 17.64M | 24.52M | 20.09M | 20.76M | 18.07M | |
Total Current Liabilities | | | 93.35M | 83.47M | 61.75M | 59.13M | 48.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 24.54M | 27.03M | 36.25M | 35.32M | 49.16M | |
Other Non-Current Liabilities | | | 9.45M | 8.19M | 7.43M | 9.33M | 9.63M | |
Total Non-Current Liabilities | | | 33.99M | 35.22M | 43.68M | 44.65M | 58.79M | |
|
TOTAL LIABILITIES | | | 127.34M | 118.70M | 105.43M | 103.79M | 107.02M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 129.81M | 112.57M | 25.70M | 30.01M | 38.97M | |
Additional Paid In Capital | | | 4.33M | 4.33M | 89.33M | 89.33M | 89.33M | |
Common Shares | | | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | |
Treasury Stock | | | -150.00K | -150.00K | -150.00K | -150.00K | -150.00K | |
Other Shareholders' Equity | | | 2.15M | 2.32M | 3.25M | 2.12M | 1.41M | |
Shares Outstanding | | | 14.85M | 14.85M | 14.85M | 14.85M | 14.85M | |
Tangible Book Value per Share | | | 9.60 | 8.43 | 8.46 | 8.38 | 8.80 | |
Total Shareholders' Equity | | | 151.14M | 134.07M | 133.14M | 136.30M | 144.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 278.48M | 252.77M | 238.56M | 240.09M | 251.58M | |
|
Statistics | |
---|
Debt/Equity | | | 0.16 | 0.20 | 0.27 | 0.26 | 0.34 | |
Current Ratio | | | 1.70 | 1.58 | 1.95 | 1.86 | 2.28 | |
Return On Assets (ROA) | | | 9.37% | 6.24% | 4.50% | 2.46% | 2.39% | |
Return On Equity (ROE) | | | 17.27% | 11.76% | 8.06% | 4.33% | 4.15% | |
Return On Invested Capital (ROIC) | | | 13.92% | 10.20% | 7.09% | 5.44% | 3.71% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.88% | 11.55% | 7.74% | 5.81% | 3.96% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.89% | 12.28% | 8.11% | 6.25% | 4.27% | |