ASSETS | |
---|
Current Assets | |
---|
Cash | | | 65.20M | 104.78M | 55.69M | 48.70M | 68.05M | |
Cash Equivalents | | | 27.00M | 8.00M | 13.00M | 10.00M | 15.00M | |
Receivables | | | 1.48M | 1.27M | 1.35M | 1.27M | 1.51M | |
Inventories | | | 9.70M | 6.91M | 6.91M | 6.91M | 6.92M | |
Other Current Assets | | | 826.70K | 798.20K | 781.70K | 785.80K | 984.10K | |
Total Current Assets | | | 104.21M | 121.76M | 77.72M | 67.66M | 92.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 50.42M | 50.48M | 52.30M | 55.71M | 64.34M | |
Investments And Advances | | | 159.90K | 165.50K | 171.00K | 176.60K | 182.10K | |
Intangibles | | | 189.71M | 2.02M | 2.68M | 4.03M | 13.50M | |
Other Non-Current Assets | | | 126.70K | 126.30K | 103.90K | 82.50K | 67.90K | |
Total Non-Current Assets | | | 240.41M | 52.79M | 55.26M | 60.00M | 78.09M | |
|
TOTAL ASSETS | | | 344.62M | 174.55M | 132.98M | 127.66M | 170.55M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 64.50K | 8.88M | 6.57M | 0.00 | |
Current Portion Of LT Debt. | | | 227.80K | 176.10K | 241.50K | 347.30K | 392.10K | |
Accrued Expenses | | | 39.94M | 12.37M | 12.12M | 14.21M | 41.31M | |
Accounts Payable | | | 8.03M | 8.68M | 6.82M | 6.27M | 7.02M | |
Other Current Liabilities | | | 5.77M | 8.24M | 7.48M | 7.26M | 6.66M | |
Total Current Liabilities | | | 53.96M | 29.54M | 35.54M | 34.65M | 55.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 289.10K | 352.50K | 134.10K | 217.50K | 438.00K | |
Other Non-Current Liabilities | | | 157.95M | 10.12M | 2.87M | 8.18M | 11.15M | |
Total Non-Current Liabilities | | | 163.56M | 23.58M | 9.09M | 16.20M | 18.07M | |
|
TOTAL LIABILITIES | | | 217.52M | 53.11M | 44.63M | 50.85M | 73.45M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 66.88M | 61.22M | 28.13M | 16.59M | 36.88M | |
Additional Paid In Capital | | | 960.00K | 960.00K | 960.00K | 960.00K | 960.00K | |
Minority Interest | | | 5.32M | 13.10M | 6.08M | 7.79M | 6.48M | |
Common Shares | | | 59.97M | 59.97M | 59.97M | 59.97M | 59.97M | |
Treasury Stock | | | -708.30K | -708.30K | -708.30K | -708.30K | -708.30K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 11.93M | 11.93M | 11.93M | 11.93M | 11.93M | |
Tangible Book Value per Share | | | -5.25 | 10.01 | 7.18 | 6.10 | 7.01 | |
Total Shareholders' Equity | | | 127.10M | 121.44M | 88.35M | 76.81M | 97.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 344.62M | 174.55M | 132.98M | 127.66M | 170.55M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.10 | 0.09 | 0.00 | |
Current Ratio | | | 1.93 | 4.12 | 2.19 | 1.95 | 1.67 | |
Return On Assets (ROA) | | | 1.64% | 18.82% | 8.39% | -15.92% | 5.81% | |
Return On Equity (ROE) | | | 4.45% | 27.05% | 12.63% | -26.47% | 10.21% | |
Return On Invested Capital (ROIC) | | | 5.71% | 23.48% | 11.15% | N/A | 13.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.29% | 24.85% | 12.71% | N/A | 15.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.44% | 25.22% | 13.08% | N/A | 17.37% | |