ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.99M | 639.20K | 3.64M | 2.36M | 2.46M | |
Cash Equivalents | | | 8.30K | 8.30K | 6.70K | 10.30K | 16.20K | |
Marketable Securities | | | N/A | 75.00K | N/A | N/A | N/A | |
Receivables | | | 3.39M | 3.47M | 4.72M | 1.58M | 4.90M | |
Inventories | | | 17.89M | 16.40M | 32.76M | 4.81M | 84.90K | |
Total Current Assets | | | 23.28M | 20.58M | 41.13M | 8.76M | 7.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.39M | 1.38M | 1.36M | 992.60K | 181.60K | |
Investments And Advances | | | N/A | N/A | 0.00 | 418.50K | 127.80K | |
Goodwill | | | 142.30K | 153.20K | 175.00K | 175.00K | 175.00K | |
Intangibles | | | 522.70K | 615.60K | 731.10K | 698.00K | 950.90K | |
Other Non-Current Assets | | | 301.30K | 216.20K | 187.70K | 59.10K | 6.20K | |
Total Non-Current Assets | | | 2.36M | 2.37M | 2.45M | 2.34M | 1.44M | |
|
TOTAL ASSETS | | | 25.64M | 22.95M | 43.59M | 11.10M | 8.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 96.40K | 0.00 | 0.00 | 0.00 | 71.60K | |
Current Portion Of LT Debt. | | | 393.10K | 1.01M | 1.12M | 264.90K | N/A | |
Accrued Expenses | | | 94.90K | 110.40K | 194.80K | 54.20K | 67.80K | |
Accounts Payable | | | 6.70M | 3.73M | 6.23M | 1.85M | 3.44M | |
Other Current Liabilities | | | 13.30M | 14.24M | 31.35M | 3.83M | 795.90K | |
Total Current Liabilities | | | 20.58M | 19.09M | 38.89M | 6.01M | 4.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 930.80K | 547.60K | 847.80K | 1.13M | 0.00 | |
Other Non-Current Liabilities | | | 444.20K | 422.00K | 387.40K | 74.60K | 32.50K | |
Total Non-Current Liabilities | | | 1.38M | 969.60K | 1.24M | 1.21M | 47.80K | |
|
TOTAL LIABILITIES | | | 21.96M | 20.06M | 40.13M | 7.22M | 4.42M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.17M | -1.18M | 44.60K | 928.20K | 1.71M | |
Additional Paid In Capital | | | 1.47M | 3.19M | 2.61M | 2.77M | 2.57M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 15.40K | |
Common Shares | | | 1.08M | 1.08M | 1.00M | 198.80K | 196.00K | |
Treasury Stock | | | -41.40K | -198.40K | -190.50K | -5.90K | N/A | |
Shares Outstanding | | | 7.50M | 7.46M | 6.93M | 7.28M | 7.34M | |
Tangible Book Value per Share | | | 0.40 | 0.28 | 0.37 | 0.41 | 0.46 | |
Total Shareholders' Equity | | | 3.68M | 2.89M | 3.46M | 3.89M | 4.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 25.64M | 22.95M | 43.59M | 11.10M | 8.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.19 | 0.24 | 0.29 | N/A | |
Current Ratio | | | 1.13 | 1.08 | 1.06 | 1.46 | 1.70 | |
Return On Assets (ROA) | | | 0.56% | -7.53% | -0.52% | 1.03% | 14.48% | |
Return On Equity (ROE) | | | 3.90% | -59.76% | -6.50% | 2.94% | 28.79% | |
Return On Invested Capital (ROIC) | | | 6.97% | N/A | 11.47% | 1.15% | 27.13% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.98% | N/A | 11.48% | 1.15% | 27.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.02% | N/A | 14.23% | 1.39% | 36.10% | |