ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.73M | 7.58M | 11.45M | 16.99M | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 780.00K | |
Receivables | | | 437.00K | 425.00K | 950.00K | 680.00K | 120.00K | |
Other Current Assets | | | 186.00K | 1.60M | 1.28M | 1.10M | 840.00K | |
Total Current Assets | | | 2.35M | 9.60M | 13.68M | 18.77M | 1.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 755.00K | 33.27M | 1.33M | 4.24M | 540.00K | |
Investments And Advances | | | N/A | N/A | N/A | 490.00K | N/A | |
Goodwill | | | 2.04M | 2.04M | 2.04M | 2.04M | 0.00 | |
Intangibles | | | N/A | N/A | 0.00 | 5.99M | 1.36M | |
Other Non-Current Assets | | | 118.00K | 4.21M | 5.23M | N/A | 120.00K | |
Total Non-Current Assets | | | 2.92M | 39.53M | 8.60M | 12.76M | 2.03M | |
|
TOTAL ASSETS | | | 5.27M | 49.13M | 22.28M | 31.53M | 3.75M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 1.21M | 1.75M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 1.52M | |
Accrued Expenses | | | 1.21M | 4.11M | 3.92M | 1.68M | 340.00K | |
Accounts Payable | | | 1.72M | 1.07M | 1.62M | 1.76M | 270.00K | |
Other Current Liabilities | | | 3.00K | 192.00K | 360.00K | 250.00K | 220.00K | |
Total Current Liabilities | | | 2.94M | 6.57M | 7.65M | 3.68M | 2.36M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 6.77M | 1.21M | 0.00 | 530.00K | |
Other Non-Current Liabilities | | | 630.00K | 33.55M | 1.31M | 2.35M | 0.00 | |
Total Non-Current Liabilities | | | 630.00K | 40.33M | 2.52M | 2.34M | 530.00K | |
|
TOTAL LIABILITIES | | | 3.57M | 46.90M | 10.17M | 6.02M | 2.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -231.54M | -186.98M | -165.30M | -140.70M | -135.89M | |
Additional Paid In Capital | | | 232.98M | 189.19M | 177.38M | 165.94M | 136.93M | |
Common Shares | | | 258.00K | 28.00K | 30.00K | 260.00K | 20.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | -460.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 250.00K | |
Shares Outstanding | | | 51.39M | 5.41M | 5.13M | 2.60M | 70.00K | |
Tangible Book Value per Share | | | -0.01 | 0.03 | 1.96 | 6.72 | -7.29 | |
Total Shareholders' Equity | | | 1.70M | 2.23M | 12.11M | 25.50M | 850.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.27M | 49.13M | 22.28M | 31.53M | 3.75M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 3.57 | 0.24 | N/A | 0.62 | |
Current Ratio | | | 0.80 | 1.46 | 1.79 | 5.10 | 0.73 | |
Return On Assets (ROA) | | | -845.61% | -44.13% | -110.41% | -388.71% | -118.13% | |
Return On Equity (ROE) | | | -2619.34% | -971.07% | -203.14% | -480.63% | -521.18% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |