NASDAQ:ERIC - Nasdaq - US2948216088 - ADR - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 17.69B | 19.75B | 24.02B | 16.42B | |||
Cash Equivalents | 37.32B | 17.50B | 18.60B | 30.04B | 27.19B | |||
Marketable Securities | 10.06B | 9.58B | 8.74B | 12.93B | 6.82B | |||
Receivables | 65.52B | 69.61B | 76.77B | 69.63B | 67.43B | |||
Inventories | 29.00B | 36.07B | 45.85B | 35.16B | 28.10B | |||
Other Current Assets | N/A | 4.53B | 4.10B | 3.03B | 3.83B | |||
Total Current Assets | 141.91B | 154.99B | 173.80B | 174.81B | 149.79B | |||
Non-Current Assets | ||||||||
PPE Net | 16.70B | 18.52B | 22.11B | 21.53B | 21.36B | |||
Investments And Advances | 24.01B | 19.52B | 19.20B | 40.04B | 29.25B | |||
Goodwill | 52.23B | 52.94B | 84.57B | 38.20B | 34.95B | |||
Intangibles | 12.36B | 27.34B | 30.05B | 7.36B | 8.66B | |||
Other Non-Current Assets | 25.01B | 22.38B | 19.39B | 23.11B | 26.30B | |||
Total Non-Current Assets | 130.54B | 142.05B | 175.73B | 130.81B | 121.73B | |||
TOTAL ASSETS | 272.45B | 297.04B | 349.54B | 305.61B | 271.53B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 5.23B | 19.89B | 8.47B | 11.81B | 10.14B | |||
Accrued Expenses | N/A | 26.73B | 36.23B | 31.01B | 29.08B | |||
Accounts Payable | 25.89B | 27.77B | 38.44B | 35.68B | 31.99B | |||
Other Current Liabilities | 87.77B | 55.01B | 62.48B | 48.44B | 43.12B | |||
Total Current Liabilities | 118.89B | 129.40B | 145.62B | 126.95B | 114.32B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 38.29B | 34.44B | 33.76B | 29.32B | 29.32B | |||
Deferred Taxes/Income | 1.25B | 3.88B | 4.78B | 884.00M | 1.09B | |||
Other Non-Current Liabilities | 28.66B | 31.91B | 32.06B | 41.36B | 41.62B | |||
Total Non-Current Liabilities | 66.93B | 68.96B | 69.10B | 69.89B | 70.54B | |||
TOTAL LIABILITIES | 185.82B | 198.36B | 214.72B | 196.84B | 184.86B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 50.46B | 85.21B | 66.92B | 47.96B | |||
Additional Paid In Capital | N/A | 24.73B | 24.73B | 24.73B | 24.73B | |||
Minority Interest | -1.27B | -1.26B | -1.51B | -1.68B | -1.50B | |||
Common Shares | N/A | 16.72B | 16.67B | 16.67B | 16.67B | |||
Other Shareholders' Equity | 86.63B | 6.76B | 8.20B | 454.00M | -2.69B | |||
Shares Outstanding | 3.33B | 3.33B | 3.33B | 3.33B | 3.33B | |||
Tangible Book Value per Share | 6.61 | 5.52 | 6.07 | 18.98 | 12.94 | |||
Total Shareholders' Equity | 86.63B | 98.67B | 134.81B | 108.78B | 86.67B | |||
TOTAL LIABILITIES AND EQUITY | 272.45B | 297.04B | 349.54B | 305.61B | 271.53B | |||
Statistics | ||||||||
Debt/Equity | 0.44 | 0.35 | 0.25 | 0.27 | 0.34 | |||
Current Ratio | 1.19 | 1.20 | 1.19 | 1.38 | 1.31 | |||
Return On Assets (ROA) | -0.50% | -8.90% | 5.36% | 7.43% | 6.44% | |||
Return On Equity (ROE) | -1.58% | -26.80% | 13.89% | 20.86% | 20.17% | |||
Return On Invested Capital (ROIC) | 10.19% | 8.45% | 11.58% | 14.14% | 14.57% | |||
Return On Invested Capital Ex Cash (ROICexc) | 14.74% | 10.08% | 13.38% | 18.62% | 18.59% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 37.64% | 23.50% | 38.12% | 28.03% | 28.77% |
All data in SEK , ROIC based on taxRate of 0.22