ASSETS | |
---|
Current Assets | |
---|
Cash | | | 17.69B | 19.75B | 24.02B | 16.42B | 17.34B | |
Cash Equivalents | | | 17.50B | 18.60B | 30.04B | 27.19B | 45.08B | |
Marketable Securities | | | 9.58B | 8.74B | 12.93B | 6.82B | 34.50B | |
Receivables | | | 69.61B | 76.77B | 69.63B | 67.43B | 69.24B | |
Inventories | | | 36.07B | 45.85B | 35.16B | 28.10B | 30.86B | |
Other Current Assets | | | 4.53B | 4.10B | 3.03B | 3.83B | 1.97B | |
Total Current Assets | | | 154.99B | 173.80B | 174.81B | 149.79B | 153.91B | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.52B | 22.11B | 21.53B | 21.36B | 22.34B | |
Investments And Advances | | | 19.52B | 19.20B | 40.04B | 29.25B | 28.96B | |
Goodwill | | | 52.94B | 84.57B | 38.20B | 34.95B | 31.20B | |
Intangibles | | | 27.34B | 30.05B | 7.36B | 8.66B | 6.53B | |
Other Non-Current Assets | | | 22.38B | 19.39B | 23.11B | 26.30B | 31.17B | |
Total Non-Current Assets | | | 142.05B | 175.73B | 130.81B | 121.73B | 122.47B | |
|
TOTAL ASSETS | | | 297.04B | 349.54B | 305.61B | 271.53B | 276.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 19.89B | 8.47B | 11.81B | 10.14B | 11.73B | |
Accrued Expenses | | | 26.73B | 36.23B | 31.01B | 29.08B | 31.40B | |
Accounts Payable | | | 27.77B | 38.44B | 35.68B | 31.99B | 30.40B | |
Other Current Liabilities | | | 55.01B | 62.48B | 48.44B | 43.12B | 43.29B | |
Total Current Liabilities | | | 129.40B | 145.62B | 126.95B | 114.32B | 116.82B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 34.44B | 33.76B | 29.32B | 29.32B | 35.85B | |
Deferred Taxes/Income | | | 3.88B | 4.78B | 884.00M | 1.09B | 1.22B | |
Other Non-Current Liabilities | | | 31.91B | 32.06B | 41.36B | 41.62B | 40.61B | |
Total Non-Current Liabilities | | | 68.96B | 69.10B | 69.89B | 70.54B | 77.00B | |
|
TOTAL LIABILITIES | | | 198.36B | 214.72B | 196.84B | 184.86B | 193.82B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 50.46B | 85.21B | 66.92B | 47.96B | 38.86B | |
Additional Paid In Capital | | | 24.73B | 24.73B | 24.73B | 24.73B | 24.73B | |
Minority Interest | | | -1.26B | -1.51B | -1.68B | -1.50B | -681.00M | |
Common Shares | | | 16.72B | 16.67B | 16.67B | 16.67B | 16.67B | |
Other Shareholders' Equity | | | 6.76B | 8.20B | 454.00M | -2.69B | 2.29B | |
Shares Outstanding | | | 3.33B | 3.33B | 3.33B | 3.33B | 3.31B | |
Tangible Book Value per Share | | | 5.52 | 6.07 | 18.98 | 12.94 | 13.53 | |
Total Shareholders' Equity | | | 98.67B | 134.81B | 108.78B | 86.67B | 82.56B | |
|
TOTAL LIABILITIES AND EQUITY | | | 297.04B | 349.54B | 305.61B | 271.53B | 276.38B | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.25 | 0.27 | 0.34 | 0.43 | |
Current Ratio | | | 1.20 | 1.19 | 1.38 | 1.31 | 1.32 | |
Return On Assets (ROA) | | | -8.90% | 5.36% | 7.43% | 6.44% | 0.80% | |
Return On Equity (ROE) | | | -26.80% | 13.89% | 20.86% | 20.17% | 2.69% | |
Return On Invested Capital (ROIC) | | | 7.66% | 10.50% | 12.82% | 13.21% | 4.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.13% | 12.13% | 16.88% | 16.85% | 9.58% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.30% | 34.56% | 25.41% | 26.08% | 18.14% | |