ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.60K | 15.20K | 309.10K | 290.40K | 33.20K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 33.20K | 31.80K | 5.90K | 15.80K | 2.40K | |
Inventories | | | 13.40K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 15.60K | 26.00K | 75.60K | 5.20K | 800.00 | |
Total Current Assets | | | 76.80K | 73.00K | 390.70K | 311.40K | 36.40K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.65M | 1.79M | 1.27M | 175.60K | 313.50K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 1.65M | 1.79M | 1.27M | 175.60K | 313.60K | |
|
TOTAL ASSETS | | | 1.72M | 1.86M | 1.66M | 487.00K | 350.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 355.00K | 178.00K | 99.90K | 388.30K | 33.80K | |
Current Portion Of LT Debt. | | | 78.30K | 78.60K | 107.30K | 44.00K | 122.30K | |
Accrued Expenses | | | 1.60M | 867.50K | N/A | N/A | N/A | |
Accounts Payable | | | 440.10K | 378.60K | 920.40K | 1.41M | 1.35M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 2.47M | 1.50M | 1.13M | 1.85M | 1.51M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 695.30K | 682.90K | 680.30K | 772.90K | 665.50K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 695.30K | 682.90K | 680.30K | 773.00K | 665.50K | |
|
TOTAL LIABILITIES | | | 3.17M | 2.19M | 1.81M | 2.62M | 2.17M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -26.48M | -25.22M | -23.62M | -22.66M | -21.78M | |
Additional Paid In Capital | | | N/A | N/A | 3.87M | 3.87M | 3.93M | |
Common Shares | | | 20.61M | 20.32M | 19.61M | 16.66M | 16.03M | |
Other Shareholders' Equity | | | 4.42M | 4.58M | 3.87M | 3.87M | 3.93M | |
Shares Outstanding | | | 17.04M | 16.74M | 15.33M | 90.44M | 86.49M | |
Tangible Book Value per Share | | | -0.08 | -0.02 | -0.01 | -0.02 | -0.02 | |
Total Shareholders' Equity | | | -1.45M | -320.80K | -143.40K | -2.13M | -1.82M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.72M | 1.86M | 1.66M | 487.00K | 350.00K | |
|
Statistics | |
---|
Debt/Equity | | | -0.73 | -2.68 | -5.44 | -0.54 | -0.38 | |
Current Ratio | | | 0.03 | 0.05 | 0.35 | 0.17 | 0.02 | |
Return On Assets (ROA) | | | -73.24% | -85.63% | -57.62% | -180.88% | -325.20% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |