FRA:ER7 - Deutsche Boerse Ag - FR0000131757 - Common Stock
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 590.00M | 651.00M | 286.00M | 577.00M | 823.00M | |||
Cash Equivalents | 540.00M | 433.00M | 837.00M | 212.00M | 638.00M | |||
Marketable Securities | 463.00M | 522.00M | 537.00M | 387.00M | 395.00M | |||
Receivables | 281.00M | 231.00M | 375.00M | 388.00M | 362.00M | |||
Inventories | 616.00M | 619.00M | 724.00M | 577.00M | 906.00M | |||
Other Current Assets | 582.00M | 516.00M | 1.22B | 975.00M | 352.00M | |||
Total Current Assets | 3.07B | 2.97B | 3.98B | 3.12B | 3.48B | |||
Non-Current Assets | ||||||||
PPE Net | 2.61B | 2.31B | 2.30B | 2.32B | 2.21B | |||
Investments And Advances | 598.00M | 410.00M | 302.00M | 103.00M | 117.00M | |||
Goodwill | N/A | 186.00M | 208.00M | 206.00M | 201.00M | |||
Intangibles | 444.00M | 248.00M | 278.00M | 271.00M | 279.00M | |||
Other Non-Current Assets | 72.00M | 72.00M | 55.00M | 44.00M | 4.00M | |||
Total Non-Current Assets | 3.73B | 3.30B | 3.18B | 3.13B | 3.01B | |||
TOTAL ASSETS | 6.80B | 6.28B | 7.16B | 6.24B | 6.48B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 94.00M | 97.00M | 195.00M | 101.00M | 61.00M | |||
Current Portion Of LT Debt. | 285.00M | 524.00M | 341.00M | 367.00M | 222.00M | |||
Accrued Expenses | N/A | 277.00M | 361.00M | 250.00M | 336.00M | |||
Accounts Payable | 320.00M | 445.00M | 424.00M | 403.00M | 541.00M | |||
Other Current Liabilities | 780.00M | 409.00M | 1.20B | 1.03B | 349.00M | |||
Total Current Liabilities | 1.48B | 1.75B | 2.52B | 2.15B | 1.51B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.93B | 1.61B | 1.47B | 1.64B | 2.91B | |||
Deferred Taxes/Income | 250.00M | 246.00M | 270.00M | 225.00M | 221.00M | |||
Other Non-Current Liabilities | 686.00M | 678.00M | 660.00M | 890.00M | 849.00M | |||
Total Non-Current Liabilities | 3.73B | 2.92B | 2.86B | 3.08B | 4.21B | |||
TOTAL LIABILITIES | 5.21B | 4.68B | 5.38B | 5.23B | 5.72B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.51B | 1.60B | 1.55B | 695.00M | 508.00M | |||
Additional Paid In Capital | 466.00M | 466.00M | 466.00M | 466.00M | 377.00M | |||
Minority Interest | 865.00M | 394.00M | 464.00M | 323.00M | 233.00M | |||
Common Shares | 88.00M | 88.00M | 88.00M | 88.00M | 81.00M | |||
Other Shareholders' Equity | -401.00M | -476.00M | -292.00M | -141.00M | -128.00M | |||
Shares Outstanding | 28.49M | 28.49M | 28.54M | 28.57M | 26.47M | |||
Tangible Book Value per Share | 40.33 | 40.92 | 45.37 | 18.72 | 10.73 | |||
Total Shareholders' Equity | 1.59B | 1.60B | 1.78B | 1.01B | 764.00M | |||
TOTAL LIABILITIES AND EQUITY | 6.80B | 6.28B | 7.16B | 6.24B | 6.48B | |||
Statistics | ||||||||
Debt/Equity | 1.27 | 1.06 | 0.93 | 1.72 | 3.88 | |||
Current Ratio | 2.08 | 1.70 | 1.58 | 1.45 | 2.30 | |||
Return On Assets (ROA) | -0.44% | 1.74% | 10.34% | 4.77% | -10.41% | |||
Return On Equity (ROE) | -1.88% | 6.81% | 41.55% | 29.45% | -88.35% | |||
Return On Invested Capital (ROIC) | 0.95% | 1.23% | 11.89% | 8.40% | 2.29% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.16% | 1.54% | 16.61% | 9.80% | 2.89% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1.29% | 1.75% | 19.32% | 11.30% | 3.28% |
All data in EUR , ROIC based on taxRate of 0.55