EPA:EQS - Euronext Paris - Matif - FR0012882389 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 18.43M | 23.40M | 23.10M | 26.70M | 9.60M | |||
Cash Equivalents | 0.00 | 0.00 | 11.70M | 6.90M | 11.80M | |||
Marketable Securities | 36.25M | 44.60M | 30.00M | 29.70M | 29.20M | |||
Receivables | 67.25M | 59.90M | 48.60M | 40.80M | 42.50M | |||
Inventories | 10.31M | 9.30M | 8.90M | 6.80M | 4.40M | |||
Other Current Assets | N/A | N/A | N/A | 0.00 | N/A | |||
Total Current Assets | 132.25M | 137.20M | 122.30M | 110.90M | 97.60M | |||
Non-Current Assets | ||||||||
PPE Net | 32.86M | 26.60M | 27.70M | 27.50M | 19.50M | |||
Investments And Advances | 95.11M | 63.00M | 54.50M | 52.90M | 58.50M | |||
Goodwill | 90.17M | 83.10M | 83.70M | 65.60M | 49.80M | |||
Intangibles | 40.14M | 38.50M | 39.50M | 36.60M | 30.00M | |||
Other Non-Current Assets | 3.51M | 2.50M | 2.40M | 2.30M | 2.80M | |||
Total Non-Current Assets | 261.80M | 213.60M | 207.70M | 184.90M | 160.50M | |||
TOTAL ASSETS | 394.05M | 350.80M | 330.00M | 295.80M | 258.10M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 400.00K | |||
Current Portion Of LT Debt. | 22.28M | 18.00M | 17.10M | 16.80M | 9.60M | |||
Accounts Payable | 16.09M | 16.80M | 16.30M | 14.20M | 13.40M | |||
Other Current Liabilities | 69.76M | 63.30M | 60.70M | 50.30M | 48.80M | |||
Total Current Liabilities | 108.13M | 98.10M | 94.10M | 81.40M | 72.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 44.66M | 46.30M | 57.10M | 55.00M | 36.80M | |||
Deferred Taxes/Income | 1.56M | 1.50M | 1.40M | 900.00K | 600.00K | |||
Other Non-Current Liabilities | 12.07M | 8.00M | 12.10M | 9.60M | 16.60M | |||
Total Non-Current Liabilities | 66.64M | 62.90M | 76.80M | 71.10M | 58.40M | |||
TOTAL LIABILITIES | 174.77M | 161.00M | 170.90M | 152.50M | 130.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 216.24M | 186.70M | 156.00M | 140.20M | 124.60M | |||
Minority Interest | 8.35M | 7.00M | 6.20M | 5.70M | 4.30M | |||
Common Shares | 3.04M | 3.00M | 3.00M | 3.00M | 3.00M | |||
Other Shareholders' Equity | -1.00K | N/A | 0.00 | N/A | 0.00 | |||
Shares Outstanding | 15.03M | 15.00M | 15.00M | 15.10M | 15.00M | |||
Tangible Book Value per Share | 5.92 | 4.55 | 2.39 | 2.72 | 3.19 | |||
Total Shareholders' Equity | 219.28M | 189.80M | 159.00M | 143.30M | 127.60M | |||
TOTAL LIABILITIES AND EQUITY | 394.05M | 350.80M | 330.00M | 295.80M | 258.10M | |||
Statistics | ||||||||
Debt/Equity | 0.20 | 0.24 | 0.36 | 0.38 | 0.29 | |||
Current Ratio | 1.22 | 1.40 | 1.30 | 1.36 | 1.35 | |||
Return On Assets (ROA) | 11.94% | 13.23% | 11.85% | 10.38% | 11.00% | |||
Return On Equity (ROE) | 21.46% | 24.45% | 24.59% | 21.42% | 22.26% | |||
Return On Invested Capital (ROIC) | 16.58% | 18.75% | 18.31% | 18.46% | 18.79% | |||
Return On Invested Capital Ex Cash (ROICexc) | 18.98% | 22.77% | 22.24% | 22.26% | 24.09% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 39.71% | 54.79% | 60.82% | 52.35% | 53.40% |
All data in EUR , ROIC based on taxRate of 0.14