ASSETS | |
---|
Current Assets | |
---|
Cash | | | 26.21M | 18.43M | 23.40M | 23.10M | 26.70M | |
Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 11.70M | 6.90M | |
Marketable Securities | | | 37.13M | 36.25M | 44.60M | 30.00M | 29.70M | |
Receivables | | | 63.12M | 67.25M | 59.90M | 48.60M | 40.80M | |
Inventories | | | 10.98M | 10.31M | 9.30M | 8.90M | 6.80M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Current Assets | | | 137.44M | 132.25M | 137.20M | 122.30M | 110.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 30.41M | 32.86M | 26.60M | 27.70M | 27.50M | |
Investments And Advances | | | 88.67M | 95.11M | 63.00M | 54.50M | 52.90M | |
Goodwill | | | 100.76M | 90.17M | 83.10M | 83.70M | 65.60M | |
Intangibles | | | 43.88M | 40.14M | 38.50M | 39.50M | 36.60M | |
Other Non-Current Assets | | | 3.17M | 3.51M | 2.50M | 2.40M | 2.30M | |
Total Non-Current Assets | | | 266.91M | 261.80M | 213.60M | 207.70M | 184.90M | |
|
TOTAL ASSETS | | | 404.34M | 394.05M | 350.80M | 330.00M | 295.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 18.69M | 22.28M | 18.00M | 17.10M | 16.80M | |
Accounts Payable | | | 18.45M | 16.09M | 16.80M | 16.30M | 14.20M | |
Other Current Liabilities | | | 88.89M | 69.76M | 63.30M | 60.70M | 50.30M | |
Total Current Liabilities | | | 126.03M | 108.13M | 98.10M | 94.10M | 81.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 31.77M | 44.66M | 46.30M | 57.10M | 55.00M | |
Deferred Taxes/Income | | | 1.63M | 1.56M | 1.50M | 1.40M | 900.00K | |
Other Non-Current Liabilities | | | 23.87M | 12.07M | 8.00M | 12.10M | 9.60M | |
Total Non-Current Liabilities | | | 65.67M | 66.64M | 62.90M | 76.80M | 71.10M | |
|
TOTAL LIABILITIES | | | 191.70M | 174.77M | 161.00M | 170.90M | 152.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 209.61M | 216.24M | 186.70M | 156.00M | 140.20M | |
Minority Interest | | | 8.39M | 8.35M | 7.00M | 6.20M | 5.70M | |
Common Shares | | | 3.04M | 3.04M | 3.00M | 3.00M | 3.00M | |
Other Shareholders' Equity | | | N/A | -1.00K | N/A | 0.00 | N/A | |
Shares Outstanding | | | 15.03M | 15.03M | 15.00M | 15.00M | 15.10M | |
Tangible Book Value per Share | | | 4.52 | 5.92 | 4.55 | 2.39 | 2.72 | |
Total Shareholders' Equity | | | 212.65M | 219.28M | 189.80M | 159.00M | 143.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 404.34M | 394.05M | 350.80M | 330.00M | 295.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.20 | 0.24 | 0.36 | 0.38 | |
Current Ratio | | | 1.09 | 1.22 | 1.40 | 1.30 | 1.36 | |
Return On Assets (ROA) | | | 10.45% | 11.94% | 13.23% | 11.85% | 10.38% | |
Return On Equity (ROE) | | | 19.87% | 21.46% | 24.45% | 24.59% | 21.42% | |
Return On Invested Capital (ROIC) | | | 14.93% | 16.58% | 18.75% | 18.31% | 18.46% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.22% | 18.98% | 22.77% | 22.24% | 22.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 43.03% | 39.71% | 54.79% | 60.82% | 52.35% | |