ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 3.99M | 4.76M | 4.17M | 6.20M | 11.79M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.88M | 1.96M | 3.76M | 3.98M | 5.62M | |
Inventories | | | 2.82M | 2.70M | 3.35M | 6.62M | 5.72M | |
Other Current Assets | | | 530.00K | 521.00K | 791.00K | 1.20M | 996.00K | |
Total Current Assets | | | 9.21M | 9.94M | 12.08M | 18.00M | 24.13M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.85M | 3.10M | 3.44M | 7.51M | 5.94M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | 2.00K | 21.00K | 207.00K | |
Other Non-Current Assets | | | 152.00K | 56.00K | 56.00K | 51.00K | 75.00K | |
Total Non-Current Assets | | | 3.03M | 3.21M | 3.95M | 7.85M | 6.51M | |
|
TOTAL ASSETS | | | 12.24M | 13.15M | 16.03M | 25.85M | 30.64M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 722.00K | 576.00K | 411.00K | 824.00K | 753.00K | |
Accrued Expenses | | | 479.00K | 752.00K | 1.60M | 2.36M | 2.36M | |
Accounts Payable | | | 726.00K | 931.00K | 709.00K | 1.39M | 1.75M | |
Other Current Liabilities | | | 454.00K | 469.00K | 773.00K | 2.04M | 1.75M | |
Total Current Liabilities | | | 2.38M | 2.73M | 3.50M | 6.62M | 6.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.23M | 998.00K | 973.00K | 1.60M | 1.03M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 5.00K | |
Total Non-Current Liabilities | | | 1.23M | 998.00K | 973.00K | 1.60M | 1.03M | |
|
TOTAL LIABILITIES | | | 3.61M | 3.73M | 4.47M | 8.22M | 7.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -84.53M | -83.58M | -81.19M | -73.64M | -66.71M | |
Additional Paid In Capital | | | 12.44M | 12.51M | 12.42M | 11.08M | 10.23M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 80.19M | 79.97M | 79.81M | 79.56M | 79.27M | |
Other Shareholders' Equity | | | 537.00K | 524.00K | 515.00K | 625.00K | 190.00K | |
Shares Outstanding | | | 111.04M | 110.83M | 110.70M | 110.44M | 110.21M | |
Tangible Book Value per Share | | | 0.08 | 0.09 | 0.10 | 0.16 | 0.21 | |
Total Shareholders' Equity | | | 8.63M | 9.42M | 11.56M | 17.63M | 22.99M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.24M | 13.15M | 16.03M | 25.85M | 30.64M | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.11 | 0.08 | 0.09 | 0.04 | |
Current Ratio | | | 3.87 | 3.64 | 3.45 | 2.72 | 3.65 | |
Return On Assets (ROA) | | | -16.74% | -18.24% | -40.62% | -26.80% | -13.46% | |
Return On Equity (ROE) | | | -23.74% | -25.45% | -56.32% | -39.30% | -17.94% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |